UKAI Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: JP3155900008
JPY
3,320.00
-10 (-0.3%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
3,647.93
3,311.55
3,365.78
3,266.72
3,716.94
3,203.22
3,275.97
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,647.93
3,311.55
3,365.78
3,266.72
3,716.94
3,203.22
3,275.97
Raw Material Cost
1,629.79
1,706.45
1,499.37
1,470.32
1,660.51
1,486.91
1,518.16
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.69
9.19
9.61
9.41
9.52
10.15
9.80
Selling and Distribution Expenses
1,548.16
1,774.03
1,646.40
1,644.62
1,703.34
1,628.03
1,549.96
Other Expenses
-0.87
-0.92
-0.96
-0.94
-0.95
-1.02
-0.98
Total Expenditure (Excl Depreciation)
3,177.95
3,480.47
3,145.77
3,114.94
3,363.85
3,114.94
3,068.12
Operating Profit (PBDIT) excl Other Income
470
-168.9
220
151.8
353.1
88.3
207.8
Other Income
32.21
9.35
5.56
7.00
-223.41
-38.20
3.64
Operating Profit (PBDIT)
608.95
150.60
334.59
238.40
222.66
135.90
288.50
Interest
8.69
9.19
9.61
9.41
9.52
10.15
9.80
Exceptional Items
-1.16
-16.81
-239.25
-1.76
-86.60
-2.18
0.00
Gross Profit (PBDT)
2,018.14
1,605.11
1,866.41
1,796.40
2,056.43
1,716.31
1,757.81
Depreciation
123.56
326.70
125.66
98.94
112.70
105.90
97.18
Profit Before Tax
475.55
-202.10
-39.93
128.30
13.84
17.67
181.52
Tax
173.86
2.29
-16.35
86.60
12.38
31.65
73.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
301.69
-204.39
-23.59
41.70
1.46
-13.98
107.75
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
301.69
-204.39
-23.59
41.70
1.46
-13.98
107.75
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
301.69
-204.39
-23.59
41.70
1.46
-13.98
107.75
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,794.73
4,486.99
4,656.40
4,769.02
4,723.85
4,706.34
4,711.85
Earnings per share (EPS)
53.72
-36.42
-4.2
7.43
0.26
-2.49
19.22
Diluted Earnings per share
53.72
-36.42
-4.2
7.43
0.26
-2.49
19.22
Operating Profit Margin (Excl OI)
12.42%
-5.6%
6.04%
4.06%
8.97%
2.13%
5.73%
Gross Profit Margin
16.42%
3.76%
2.55%
6.96%
3.4%
3.86%
8.51%
PAT Margin
8.27%
-6.17%
-0.7%
1.28%
0.04%
-0.44%
3.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is -1.86% vs 3.51% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 20,013.33% vs -99.59% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 29.28% vs -10.76% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is -8.42% vs -6.86% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of UKAI Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
3,647.93
5,464.73
-1,816.80
-33.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,647.93
5,464.73
-1,816.80
-33.25%
Raw Material Cost
1,629.79
2,276.04
-646.25
-28.39%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
8.69
0.67
8.02
1,197.01%
Selling and Distribution Expenses
1,548.16
3,255.17
-1,707.01
-52.44%
Other Expenses
-0.87
-0.07
-0.80
-1,142.86%
Total Expenditure (Excl Depreciation)
3,177.95
5,531.21
-2,353.26
-42.55%
Operating Profit (PBDIT) excl Other Income
469.98
-66.48
536.46
806.95%
Other Income
32.21
5.70
26.51
465.09%
Operating Profit (PBDIT)
608.95
91.44
517.51
565.96%
Interest
8.69
0.67
8.02
1,197.01%
Exceptional Items
-1.16
-4.21
3.05
72.45%
Gross Profit (PBDT)
2,018.14
3,188.69
-1,170.55
-36.71%
Depreciation
123.56
152.22
-28.66
-18.83%
Profit Before Tax
475.55
-65.66
541.21
824.26%
Tax
173.86
-24.41
198.27
812.25%
Provisions and contingencies
0
0
0.00
Profit After Tax
301.69
-41.25
342.94
831.37%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
301.69
-41.25
342.94
831.37%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
301.69
-41.25
342.94
831.37%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,794.73
8,256.74
-3,462.01
-41.93%
Earnings per share (EPS)
53.72
-3.30
57.02
1,727.88%
Diluted Earnings per share
53.72
-3.30
57.02
1,727.88%
Operating Profit Margin (Excl OI)
12.42%
-1.22%
0.00
13.64%
Gross Profit Margin
16.42%
1.58%
0.00
14.84%
PAT Margin
8.27%
-0.75%
0.00
9.02%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 364.79 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 10.16% vs -1.61% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -1.86% vs 3.51% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 30.17 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 247.60% vs -766.10% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 20,013.33% vs -99.59% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 57.67 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 308.14% vs -57.05% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 29.28% vs -10.76% in Dec 2024

Quarterly - Interest
Interest 0.87 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -5.43% vs -4.17% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -8.42% vs -6.86% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.42%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024