Unite & Grow Inc.

  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: JP3949550002
JPY
636.00
1 (0.16%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
996.12
965.69
921.55
857.33
770.16
808.49
754.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
996.12
965.69
921.55
857.33
770.16
808.49
754.20
Raw Material Cost
476.97
531.99
471.33
461.21
408.43
435.90
405.91
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.04
0.03
0.03
0.03
0.03
0.03
0.04
Selling and Distribution Expenses
302.22
312.06
275.03
258.53
235.77
254.43
222.07
Other Expenses
-0.00
-0.00
-0.00
-0.00
-0.00
-0.00
-0.00
Total Expenditure (Excl Depreciation)
779.19
844.05
746.36
719.74
644.20
690.33
627.98
Operating Profit (PBDIT) excl Other Income
216.9
121.6
175.2
137.6
126
118.2
126.19999999999999
Other Income
-0.35
0.41
-0.26
0.53
0.71
0.51
0.14
Operating Profit (PBDIT)
229.62
135.65
188.97
152.15
140.73
130.88
138.13
Interest
0.04
0.03
0.03
0.03
0.03
0.03
0.04
Exceptional Items
0.80
0.00
0.00
0.00
0.00
-0.35
0.00
Gross Profit (PBDT)
519.15
433.70
450.23
396.12
361.74
372.59
348.29
Depreciation
13.04
13.61
14.04
14.03
14.05
12.23
11.78
Profit Before Tax
217.34
122.01
174.90
138.09
126.65
118.28
126.31
Tax
61.17
35.97
44.62
34.68
35.48
38.64
45.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
156.17
86.04
130.28
103.41
91.17
79.64
80.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
156.17
86.04
130.28
103.41
91.17
79.64
80.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
156.17
86.04
130.28
103.41
91.17
79.64
80.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,301.05
2,240.34
2,152.41
2,141.41
2,037.24
2,041.44
1,959.48
Earnings per share (EPS)
19.67
10.84
16.42
13.04
11.49
10.03
10.16
Diluted Earnings per share
19.67
10.84
16.42
13.04
11.49
10.03
10.16
Operating Profit Margin (Excl OI)
21.78%
12.6%
19.01%
16.05%
16.36%
14.61%
16.73%
Gross Profit Margin
23.13%
14.04%
20.5%
17.74%
18.27%
16.14%
18.31%
PAT Margin
15.68%
8.91%
14.14%
12.06%
11.84%
9.85%
10.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2026 is 29.33% vs 11.96% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2026 is 71.27% vs 42.28% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2026 is 64.29% vs 43.30% in Mar 2025

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025

Compare Quarterly Results Of Unite & Grow Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
996.12
1,035.32
-39.20
-3.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
996.12
1,035.32
-39.20
-3.79%
Raw Material Cost
476.97
369.84
107.13
28.97%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.04
6.65
-6.61
-99.40%
Selling and Distribution Expenses
302.22
388.92
-86.70
-22.29%
Other Expenses
-0.00
-0.67
0.67
100.00%
Total Expenditure (Excl Depreciation)
779.19
758.76
20.43
2.69%
Operating Profit (PBDIT) excl Other Income
216.93
276.56
-59.63
-21.56%
Other Income
-0.35
34.74
-35.09
-101.01%
Operating Profit (PBDIT)
229.62
353.01
-123.39
-34.95%
Interest
0.04
6.65
-6.61
-99.40%
Exceptional Items
0.80
0.00
0.80
Gross Profit (PBDT)
519.15
665.48
-146.33
-21.99%
Depreciation
13.04
41.70
-28.66
-68.73%
Profit Before Tax
217.34
304.65
-87.31
-28.66%
Tax
61.17
117.79
-56.62
-48.07%
Provisions and contingencies
0
0
0.00
Profit After Tax
156.17
186.83
-30.66
-16.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
156.17
186.83
-30.66
-16.41%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.03
-0.03
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
156.17
186.86
-30.69
-16.42%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,301.05
2,667.48
-366.43
-13.74%
Earnings per share (EPS)
19.67
29.06
-9.39
-32.31%
Diluted Earnings per share
19.67
29.06
-9.39
-32.31%
Operating Profit Margin (Excl OI)
21.78%
26.71%
0.00
-4.93%
Gross Profit Margin
23.13%
33.45%
0.00
-10.32%
PAT Margin
15.68%
18.05%
0.00
-2.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 99.61 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 3.15% vs 4.79% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 29.33% vs 11.96% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 15.62 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 81.63% vs -34.00% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 71.27% vs 42.28% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23.00 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 70.12% vs -28.54% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 64.29% vs 43.30% in Mar 2025

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.78%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025