Vaidya Sane

  • Market Cap: Micro Cap
  • Industry: Hospital
  • ISIN: INE0JR301013
  • NSEID: MADHAVBAUG
  • BSEID:
INR
275.00
0.00 (0.00%)
BSENSE

Dec 05

BSE+NSE Vol: 1600

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'23
Jun'23
Sep'22
Net Sales
5,110.05
4,558.72
9,916.89
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,110.05
4,558.72
9,916.89
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
1,493.49
1,306.45
2,762.24
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
1,355.83
1,083.80
2,199.93
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,992.41
1,751.33
4,169.03
Total Expenditure (Excl Depreciation)
4,841.73
4,141.58
9,131.20
Operating Profit (PBDIT) excl Other Income
268.32
417.14
785.69
Other Income
63.31
82.51
136.09
Operating Profit (PBDIT)
331.63
499.65
921.78
Interest
16.05
11.30
18.75
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
315.58
488.35
903.03
Depreciation
158.65
115.53
259.79
Profit Before Tax
156.93
372.82
643.24
Tax
39.19
99.22
160.00
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
117.74
273.60
483.24
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
117.74
273.60
483.24
Share in Profit of Associates
117.58
-27.10
483.29
Minority Interest
0.16
-0.27
-0.05
Other related items
0.00
0.00
0.00
Consolidated Net Profit
235.16
246.77
966.58
Equity Capital
10.51
10.51
10.51
Face Value
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
223.75
234.8
919.68
Diluted Earnings per share
1.12
2.6
4.6
Operating Profit Margin (Excl OI)
5.25%
9.15%
7.92%
Gross Profit Margin
6.18%
10.71%
9.11%
PAT Margin
2.3%
6.0%
4.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Markets Mojo
Analysis not available
Compare Quarterly Results Of Vaidya Sane With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
5,110.05
44.89
5,065.16
11,283.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,110.05
44.89
5,065.16
11,283.49%
Raw Material Cost
0.00
7.40
-7.40
-100.00%
Purchase of Finished goods
1,493.49
3.31
1,490.18
45,020.54%
(Increase) / Decrease In Stocks
0.00
-0.12
0.12
100.00%
Employee Cost
1,355.83
6.12
1,349.71
22,054.08%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,992.41
19.31
1,973.10
10,218.02%
Total Expenditure (Excl Depreciation)
4,841.73
36.02
4,805.71
13,341.78%
Operating Profit (PBDIT) excl Other Income
268.32
8.87
259.45
2,925.03%
Other Income
63.31
0.76
62.55
8,230.26%
Operating Profit (PBDIT)
331.63
9.63
322.00
3,343.72%
Interest
16.05
1.07
14.98
1,400.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
315.58
8.56
307.02
3,586.68%
Depreciation
158.65
2.91
155.74
5,351.89%
Profit Before Tax
156.93
5.65
151.28
2,677.52%
Tax
39.19
1.45
37.74
2,602.76%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
117.74
4.20
113.54
2,703.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
117.74
4.20
113.54
2,703.33%
Share in Profit of Associates
117.58
0.00
117.58
Minority Interest
0.16
0.00
0.16
Other related items
0.00
0.00
0.00
Consolidated Net Profit
235.16
4.20
230.96
5,499.05%
Equity Capital
10.51
19.68
-9.17
-46.60%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
223.75
2.13
221.62
10,404.69%
Diluted Earnings per share
1.12
2.13
-1.01
-47.42%
Operating Profit Margin (Excl OI)
5.25%
19.76%
0.00
-14.51%
Gross Profit Margin
6.18%
19.07%
0.00
-12.89%
PAT Margin
2.30%
9.36%
0.00
-7.06%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales NA Cr
in

Figures in Cr
stock-summary

stock-summary

Quarterly - Standalone Net Profit
Standalone Net Profit NA Cr
in

Figures in Cr
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) NA Cr
in

Figures in Cr
Quarterly - Interest
Interest NA Cr
in

Figures in Cr
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) NA%
in

Figures in %