Vallibel One Plc

  • Market Cap: Large Cap
  • Industry: Trading & Distributors
  • ISIN: LK0389N00003
LKR
97.50
19.5 (25.0%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Net Sales
31,536.33
32,759.06
29,367.37
24,913.72
26,846.58
35,332.88
29,642.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
31,536.33
32,759.06
29,367.37
24,913.72
26,846.58
35,332.88
29,642.98
Raw Material Cost
18,392.83
19,627.48
16,699.52
14,314.38
15,188.69
19,676.53
16,843.48
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
587.68
787.22
523.24
538.92
588.66
511.25
784.26
Selling and Distribution Expenses
6,679.23
6,764.08
6,482.83
5,813.47
5,709.76
6,523.06
5,691.64
Other Expenses
-58.77
-78.72
-52.32
-53.89
-58.87
-51.13
-78.43
Total Expenditure (Excl Depreciation)
25,072.06
26,391.57
23,182.35
20,127.85
20,898.45
26,199.59
22,535.12
Operating Profit (PBDIT) excl Other Income
6464.299999999999
6367.5
6185
4785.9
5948.099999999999
9133.300000000001
7107.9
Other Income
2,020.80
398.97
282.16
227.53
1,501.29
-12.71
360.63
Operating Profit (PBDIT)
12,455.11
7,784.77
7,481.43
5,964.36
8,360.32
9,973.94
8,284.37
Interest
587.68
787.22
523.24
538.92
588.66
511.25
784.26
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
13,143.51
13,131.58
12,667.85
10,599.34
11,657.89
15,656.35
12,799.50
Depreciation
3,970.03
1,018.30
1,014.25
950.96
910.90
853.36
815.87
Profit Before Tax
7,897.40
5,979.25
5,943.94
4,474.48
6,860.75
8,609.33
6,684.24
Tax
2,016.03
2,170.60
2,226.76
1,909.82
2,338.22
2,811.24
2,209.07
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,822.15
2,259.82
2,192.97
1,488.46
2,858.26
3,098.50
2,388.83
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,822.15
2,259.82
2,192.97
1,488.46
2,858.26
3,098.50
2,388.83
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
97.07
1,565.09
1,523.19
1,076.35
1,695.55
2,719.78
2,084.73
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,919.22
3,824.91
3,716.15
2,564.82
4,553.82
5,818.28
4,473.56
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,08,944.72
1,01,271.53
91,904.79
93,241.33
92,039.18
85,840.79
82,673.55
Earnings per share (EPS)
5.11
1.98
1.93
1.31
2.67
2.72
2.1
Diluted Earnings per share
5.11
1.98
1.93
1.31
2.67
2.72
2.1
Operating Profit Margin (Excl OI)
20.5%
19.44%
21.06%
19.21%
22.16%
25.85%
23.98%
Gross Profit Margin
37.63%
21.36%
23.69%
21.78%
28.95%
26.78%
25.3%
PAT Margin
18.46%
6.9%
7.47%
5.97%
10.65%
8.77%
8.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2025 is -3.73% vs 11.55% in Dec 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2025 is 54.75% vs 2.93% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2025 is 41.28% vs 2.59% in Dec 2024

stock-summary

Interest

QoQ Growth in quarter ended Mar 2025 is -25.34% vs 50.46% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2025 has improved from Dec 2024

Compare Quarterly Results Of Vallibel One Plc With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(LKR)
Change(%)
Net Sales
31,536.33
67,101.26
-35,564.93
-53.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
31,536.33
67,101.26
-35,564.93
-53.00%
Raw Material Cost
18,392.83
61,535.04
-43,142.21
-70.11%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
587.68
183.43
404.25
220.38%
Selling and Distribution Expenses
6,679.23
3,155.07
3,524.16
111.70%
Other Expenses
-58.77
-18.34
-40.43
-220.45%
Total Expenditure (Excl Depreciation)
25,072.06
64,690.12
-39,618.06
-61.24%
Operating Profit (PBDIT) excl Other Income
6,464.28
2,411.14
4,053.14
168.10%
Other Income
2,020.80
1,240.97
779.83
62.84%
Operating Profit (PBDIT)
12,455.11
3,802.77
8,652.34
227.53%
Interest
587.68
183.43
404.25
220.38%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
13,143.51
5,566.21
7,577.30
136.13%
Depreciation
3,970.03
150.66
3,819.37
2,535.09%
Profit Before Tax
7,897.40
3,468.68
4,428.72
127.68%
Tax
2,016.03
741.45
1,274.58
171.90%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,822.15
2,727.23
3,094.92
113.48%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,822.15
2,727.23
3,094.92
113.48%
Share in Profit of Associates
0
0
0.00
Minority Interest
97.07
0.00
97.07
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,919.22
2,727.23
3,191.99
117.04%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,08,944.72
82,691.62
26,253.10
31.75%
Earnings per share (EPS)
5.11
5.12
-0.01
-0.20%
Diluted Earnings per share
5.11
5.12
-0.01
-0.20%
Operating Profit Margin (Excl OI)
20.50%
3.59%
0.00
16.91%
Gross Profit Margin
37.63%
5.39%
0.00
32.24%
PAT Margin
18.46%
4.06%
0.00
14.40%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 3,153.63 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -3.73% vs 11.55% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 17.47% vs 8.86% in Mar 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 591.92 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 54.75% vs 2.93% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 29.98% vs 3.78% in Mar 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,043.43 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 41.28% vs 2.59% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 52.13% vs 89.49% in Mar 2024

Quarterly - Interest
Interest 58.77 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -25.34% vs 50.46% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -0.17% vs -36.29% in Mar 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.50%
in Mar 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2025 has improved from Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 has fallen from Mar 2024