Valor Holdings Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: JP3778400006
JPY
3,795.00
20 (0.53%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
2,30,291.00
2,43,280.00
2,28,997.00
2,21,545.00
2,07,470.00
2,24,950.00
2,14,565.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,30,291.00
2,43,280.00
2,28,997.00
2,21,545.00
2,07,470.00
2,24,950.00
2,14,565.00
Raw Material Cost
1,61,211.00
1,72,209.00
1,61,953.00
1,56,008.00
1,45,260.00
1,60,273.00
1,53,013.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
449.00
355.00
345.00
307.00
333.00
225.00
217.00
Selling and Distribution Expenses
64,576.00
62,042.00
60,042.00
58,491.00
57,345.00
56,784.00
56,315.00
Other Expenses
-44.90
-35.50
-34.50
-30.70
-33.30
-22.50
-21.70
Total Expenditure (Excl Depreciation)
2,25,787.00
2,34,251.00
2,21,995.00
2,14,499.00
2,02,605.00
2,17,057.00
2,09,328.00
Operating Profit (PBDIT) excl Other Income
4504
9029
7002
7046
4865
7893
5237
Other Income
1,142.00
770.00
1,123.00
483.00
999.00
728.00
1,266.00
Operating Profit (PBDIT)
13,675.00
16,517.00
14,475.00
13,573.00
12,309.00
14,759.00
12,225.00
Interest
449.00
355.00
345.00
307.00
333.00
225.00
217.00
Exceptional Items
-3,298.00
73.00
187.00
-306.00
-3,337.00
-241.00
-30.00
Gross Profit (PBDT)
69,080.00
71,071.00
67,044.00
65,537.00
62,210.00
64,677.00
61,552.00
Depreciation
8,029.00
6,718.00
6,350.00
6,044.00
6,445.00
6,138.00
5,722.00
Profit Before Tax
1,898.00
9,519.00
7,968.00
6,914.00
2,189.00
8,159.00
6,254.00
Tax
-318.00
3,237.00
2,889.00
2,538.00
233.00
2,878.00
2,376.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,080.00
6,119.00
4,403.00
3,875.00
1,882.00
5,036.00
3,450.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,080.00
6,119.00
4,403.00
3,875.00
1,882.00
5,036.00
3,450.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
137.00
162.00
677.00
500.00
75.00
244.00
428.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,217.00
6,281.00
5,080.00
4,375.00
1,957.00
5,280.00
3,878.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,85,248.00
1,82,599.00
1,78,100.00
1,73,416.00
1,71,213.00
1,68,376.00
1,64,838.00
Earnings per share (EPS)
39.46
116.18
83.58
73.56
35.71
95.35
64.96
Diluted Earnings per share
39.46
116.18
83.58
73.56
35.71
95.35
64.96
Operating Profit Margin (Excl OI)
1.96%
3.71%
3.06%
3.18%
2.34%
3.51%
2.44%
Gross Profit Margin
4.31%
6.67%
6.25%
5.85%
4.16%
6.36%
5.58%
PAT Margin
0.9%
2.52%
1.92%
1.75%
0.91%
2.24%
1.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2026 is 11.00% vs 5.20% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2026 is 13.29% vs 227.26% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2026 is 10.81% vs 5.86% in Mar 2025

stock-summary

Interest

YoY Growth in quarter ended Mar 2026 is 34.83% vs 80.00% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025

Compare Quarterly Results Of Valor Holdings Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
2,30,291.00
1,12,199.00
1,18,092.00
105.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,30,291.00
1,12,199.00
1,18,092.00
105.25%
Raw Material Cost
1,61,211.00
75,207.00
86,004.00
114.36%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
449.00
42.00
407.00
969.05%
Selling and Distribution Expenses
64,576.00
34,419.00
30,157.00
87.62%
Other Expenses
-44.90
-4.20
-40.70
-969.05%
Total Expenditure (Excl Depreciation)
2,25,787.00
1,09,626.00
1,16,161.00
105.96%
Operating Profit (PBDIT) excl Other Income
4,504.00
2,573.00
1,931.00
75.05%
Other Income
1,142.00
169.00
973.00
575.74%
Operating Profit (PBDIT)
13,675.00
6,156.00
7,519.00
122.14%
Interest
449.00
42.00
407.00
969.05%
Exceptional Items
-3,298.00
4.00
-3,302.00
-82,550.00%
Gross Profit (PBDT)
69,080.00
36,992.00
32,088.00
86.74%
Depreciation
8,029.00
3,414.00
4,615.00
135.18%
Profit Before Tax
1,898.00
2,702.00
-804.00
-29.76%
Tax
-318.00
1,492.00
-1,810.00
-121.31%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,080.00
1,186.00
894.00
75.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,080.00
1,186.00
894.00
75.38%
Share in Profit of Associates
0
0
0.00
Minority Interest
137.00
24.00
113.00
470.83%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,217.00
1,210.00
1,007.00
83.22%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,85,248.00
1,95,870.00
-10,622.00
-5.42%
Earnings per share (EPS)
39.46
23.98
15.48
64.55%
Diluted Earnings per share
39.46
23.98
15.48
64.55%
Operating Profit Margin (Excl OI)
1.96%
2.29%
0.00
-0.33%
Gross Profit Margin
4.31%
5.45%
0.00
-1.14%
PAT Margin
0.90%
1.06%
0.00
-0.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 23,029.10 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -5.34% vs 6.24% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 11.00% vs 5.20% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 221.70 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -64.70% vs 23.64% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 13.29% vs 227.26% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,253.30 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -20.41% vs 17.94% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 10.81% vs 5.86% in Mar 2025

Quarterly - Interest
Interest 44.90 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 26.48% vs 2.90% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 34.83% vs 80.00% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.96%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has fallen from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025