Vector, Inc.

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3835500004
JPY
1,488.00
578 (63.52%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Aug'24
May'24
Net Sales
16,940.00
14,947.00
14,802.00
16,802.00
15,067.00
13,508.00
13,877.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,940.00
14,947.00
14,802.00
16,802.00
15,067.00
13,508.00
13,877.00
Raw Material Cost
5,457.00
4,596.00
4,750.00
5,419.00
5,036.00
4,436.00
5,055.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
42.00
43.00
43.00
41.00
40.00
34.00
35.00
Selling and Distribution Expenses
8,016.00
8,309.00
8,362.00
7,495.00
8,092.00
8,330.00
7,406.00
Other Expenses
-4.20
-4.30
-4.30
-4.10
-4.00
1.40
0.50
Total Expenditure (Excl Depreciation)
13,473.00
12,905.00
13,112.00
12,914.00
13,128.00
12,814.00
12,501.00
Operating Profit (PBDIT) excl Other Income
3467
2042
1690
3888
1939
694
1376
Other Income
3.00
203.00
51.00
-110.00
64.00
-91.00
54.00
Operating Profit (PBDIT)
3,827.00
2,601.00
2,051.00
4,107.00
2,272.00
910.00
1,707.00
Interest
42.00
43.00
43.00
41.00
40.00
34.00
35.00
Exceptional Items
-46.00
-36.00
-27.00
-325.00
-49.00
1.00
0.00
Gross Profit (PBDT)
11,483.00
10,351.00
10,052.00
11,383.00
10,031.00
9,072.00
8,822.00
Depreciation
357.00
356.00
310.00
329.00
269.00
307.00
277.00
Profit Before Tax
3,380.00
2,166.00
1,670.00
3,412.00
1,914.00
570.00
1,394.00
Tax
1,157.00
846.00
637.00
1,144.00
718.00
-49.00
677.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,854.00
999.00
767.00
2,161.00
1,015.00
470.00
549.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,854.00
999.00
767.00
2,161.00
1,015.00
470.00
549.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
369.00
321.00
266.00
108.00
180.00
150.00
167.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,223.00
1,320.00
1,033.00
2,269.00
1,195.00
620.00
716.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
19,877.00
17,930.00
16,298.00
17,086.00
16,094.00
15,381.00
14,885.00
Earnings per share (EPS)
39.53
21.28
16.35
46.07
21.64
10.02
11.7
Diluted Earnings per share
39.53
21.28
16.35
46.07
21.64
10.02
11.7
Operating Profit Margin (Excl OI)
20.47%
13.66%
11.42%
23.14%
12.87%
5.14%
9.92%
Gross Profit Margin
22.06%
16.87%
13.38%
22.27%
14.49%
6.49%
12.04%
PAT Margin
10.94%
6.68%
5.18%
12.86%
6.74%
3.48%
3.96%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Nov 2025 is 13.33% vs 0.98% in Aug 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Nov 2025 is 68.41% vs 27.78% in Aug 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Nov 2025 is 59.47% vs 19.90% in Aug 2025

stock-summary

Interest

QoQ Growth in quarter ended Nov 2025 is -2.33% vs 0.00% in Aug 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Nov 2025 has improved from Aug 2025

Compare Quarterly Results Of Vector, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
16,940.00
7,001.31
9,938.69
141.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,940.00
7,001.31
9,938.69
141.95%
Raw Material Cost
5,457.00
1,815.80
3,641.20
200.53%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
42.00
166.58
-124.58
-74.79%
Selling and Distribution Expenses
8,016.00
4,711.92
3,304.08
70.12%
Other Expenses
-4.20
-16.66
12.46
74.79%
Total Expenditure (Excl Depreciation)
13,473.00
6,527.72
6,945.28
106.40%
Operating Profit (PBDIT) excl Other Income
3,467.00
473.59
2,993.41
632.07%
Other Income
3.00
-43.35
46.35
106.92%
Operating Profit (PBDIT)
3,827.00
610.11
3,216.89
527.26%
Interest
42.00
166.58
-124.58
-74.79%
Exceptional Items
-46.00
0.00
-46.00
Gross Profit (PBDT)
11,483.00
5,185.51
6,297.49
121.44%
Depreciation
357.00
179.88
177.12
98.47%
Profit Before Tax
3,380.00
263.66
3,116.34
1,181.95%
Tax
1,157.00
88.49
1,068.51
1,207.49%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,854.00
331.50
1,522.50
459.28%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,854.00
331.50
1,522.50
459.28%
Share in Profit of Associates
0
0
0.00
Minority Interest
369.00
-0.90
369.90
41,100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,223.00
330.60
1,892.40
572.41%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
19,877.00
64,975.39
-45,098.39
-69.41%
Earnings per share (EPS)
39.53
1.60
37.93
2,370.62%
Diluted Earnings per share
39.53
1.60
37.93
2,370.62%
Operating Profit Margin (Excl OI)
20.47%
6.76%
0.00
13.71%
Gross Profit Margin
22.06%
6.34%
0.00
15.72%
PAT Margin
10.94%
4.73%
0.00
6.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,694.00 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 13.33% vs 0.98% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 12.43% vs 1.37% in Nov 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 222.30 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 68.41% vs 27.78% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 86.03% vs -52.99% in Nov 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 382.40 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 59.47% vs 19.90% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 73.19% vs -1.69% in Nov 2024

Quarterly - Interest
Interest 4.20 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is -2.33% vs 0.00% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 5.00% vs 11.11% in Nov 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.47%
in Nov 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Nov 2025 has improved from Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 has improved from Nov 2024