Vertex Corp.

  • Market Cap: Small Cap
  • Industry: Building Products
  • ISIN: JP3835790001
JPY
2,025.00
22 (1.1%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
13,337.08
8,952.76
8,700.65
10,543.43
10,367.65
9,765.36
8,241.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,337.08
8,952.76
8,700.65
10,543.43
10,367.65
9,765.36
8,241.58
Raw Material Cost
8,843.68
5,851.21
5,808.83
6,897.66
6,819.82
6,367.79
5,596.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
21.74
8.87
9.80
8.39
8.72
6.80
8.34
Selling and Distribution Expenses
2,126.85
1,815.14
1,797.10
1,682.07
1,675.98
1,725.37
1,850.60
Other Expenses
-2.17
-0.89
-0.98
-0.84
-0.87
-0.68
-0.83
Total Expenditure (Excl Depreciation)
10,970.53
7,666.35
7,605.93
8,579.74
8,495.81
8,093.15
7,446.70
Operating Profit (PBDIT) excl Other Income
2366.5
1286.3999999999999
1094.7
1963.7
1871.8000000000002
1672.2
794.9
Other Income
62.42
27.95
73.93
93.57
-41.01
66.41
30.91
Operating Profit (PBDIT)
2,812.86
1,674.82
1,460.26
2,539.88
2,134.96
2,107.85
1,118.35
Interest
21.74
8.87
9.80
8.39
8.72
6.80
8.34
Exceptional Items
6,013.52
-69.82
-5.62
247.17
-8.44
-106.96
-203.49
Gross Profit (PBDT)
4,493.39
3,101.55
2,891.81
3,645.76
3,547.82
3,397.57
2,645.47
Depreciation
383.88
360.46
291.62
482.61
304.13
369.24
292.57
Profit Before Tax
8,420.75
1,235.66
1,153.22
2,296.04
1,813.67
1,624.85
613.95
Tax
859.71
451.99
494.72
475.25
260.04
382.94
404.11
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7,561.04
783.67
658.50
1,820.79
1,553.63
1,241.91
209.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7,561.04
783.67
658.50
1,820.79
1,553.63
1,241.91
209.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7,561.04
783.67
658.50
1,820.79
1,553.63
1,241.91
209.85
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
43,075.77
35,439.59
35,194.17
36,534.68
34,660.70
33,147.11
32,789.24
Earnings per share (EPS)
150.27
15.57
12.99
35.61
30.33
24.07
4.04
Diluted Earnings per share
150.27
15.57
12.99
35.61
30.33
24.07
4.04
Operating Profit Margin (Excl OI)
17.74%
14.37%
12.58%
18.62%
18.05%
17.12%
9.64%
Gross Profit Margin
66.02%
17.83%
16.61%
26.35%
20.43%
20.42%
11.0%
PAT Margin
56.69%
8.75%
7.57%
17.27%
14.99%
12.72%
2.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 48.97% vs 2.90% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is 864.78% vs 19.01% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 67.00% vs 18.80% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is 143.82% vs -9.18% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of Vertex Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
13,337.08
19,162.00
-5,824.92
-30.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,337.08
19,162.00
-5,824.92
-30.40%
Raw Material Cost
8,843.68
11,733.00
-2,889.32
-24.63%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
21.74
17.00
4.74
27.88%
Selling and Distribution Expenses
2,126.85
3,640.00
-1,513.15
-41.57%
Other Expenses
-2.17
-1.70
-0.47
-27.65%
Total Expenditure (Excl Depreciation)
10,970.53
15,373.00
-4,402.47
-28.64%
Operating Profit (PBDIT) excl Other Income
2,366.55
3,789.00
-1,422.45
-37.54%
Other Income
62.42
326.00
-263.58
-80.85%
Operating Profit (PBDIT)
2,812.86
5,010.00
-2,197.14
-43.86%
Interest
21.74
17.00
4.74
27.88%
Exceptional Items
6,013.52
66.00
5,947.52
9,011.39%
Gross Profit (PBDT)
4,493.39
7,429.00
-2,935.61
-39.52%
Depreciation
383.88
895.00
-511.12
-57.11%
Profit Before Tax
8,420.75
4,165.00
4,255.75
102.18%
Tax
859.71
1,336.00
-476.29
-35.65%
Provisions and contingencies
0
0
0.00
Profit After Tax
7,561.04
2,829.00
4,732.04
167.27%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
7,561.04
2,829.00
4,732.04
167.27%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7,561.04
2,829.00
4,732.04
167.27%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
43,075.77
74,159.00
-31,083.23
-41.91%
Earnings per share (EPS)
150.27
42.05
108.22
257.36%
Diluted Earnings per share
150.27
42.05
108.22
257.36%
Operating Profit Margin (Excl OI)
17.74%
19.77%
0.00
-2.03%
Gross Profit Margin
66.02%
26.41%
0.00
39.61%
PAT Margin
56.69%
14.76%
0.00
41.93%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,333.71 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 48.97% vs 2.90% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 28.64% vs 0.91% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 756.10 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 864.78% vs 19.01% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 386.68% vs 26.33% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 275.04 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 67.00% vs 18.80% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 26.40% vs 1.32% in Dec 2024

Quarterly - Interest
Interest 2.17 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 143.82% vs -9.18% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 149.43% vs 10.13% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.74%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024