Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
0.00
3,393.52
9,941.39
16,111.58
30,526.06
13,156.56
21,575.11
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
0.00
3,393.52
9,941.39
16,111.58
30,526.06
13,156.56
21,575.11
Raw Material Cost
0.00
3,372.51
9,873.43
15,967.01
30,199.62
13,024.24
21,319.52
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
34.19
149.99
136.51
145.78
135.34
135.03
Selling and Distribution Expenses
376.07
593.57
533.24
585.79
500.50
516.14
470.02
Other Expenses
0.00
-3.42
-15.00
-13.65
-14.58
-13.53
-13.50
Total Expenditure (Excl Depreciation)
376.07
3,966.08
10,406.67
16,552.80
30,700.11
13,540.38
21,789.54
Operating Profit (PBDIT) excl Other Income
-376.1
-572.6
-465.3
-441.2
-174.1
-383.8
-214.4
Other Income
568.96
690.70
806.90
1,709.14
611.37
593.41
533.72
Operating Profit (PBDIT)
191.96
127.01
349.47
1,269.35
445.24
216.95
326.07
Interest
0.00
34.19
149.99
136.51
145.78
135.34
135.03
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
0.00
21.01
67.95
144.57
326.45
132.32
255.59
Depreciation
0.00
9.11
9.11
9.11
9.11
9.11
9.11
Profit Before Tax
191.96
83.71
190.37
1,123.72
290.34
72.50
181.92
Tax
39.71
16.83
38.83
234.21
61.46
8.30
45.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
152.25
65.34
149.87
891.69
227.67
64.20
136.68
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
152.25
65.34
149.87
891.69
227.67
64.20
136.68
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
1.54
1.66
-2.18
1.22
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
152.25
66.88
151.54
889.51
228.88
64.20
136.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
2,24,526.89
2,24,374.64
2,24,965.27
2,24,631.84
2,23,740.15
2,23,517.10
2,23,455.26
Earnings per share (EPS)
0.0
3.11
7.14
42.46
10.84
3.06
6.51
Diluted Earnings per share
0.0
3.11
7.14
42.46
10.84
3.06
6.51
Operating Profit Margin (Excl OI)
0.0%
-16.88%
-4.69%
-2.79%
-0.57%
-2.93%
-1.0%
Gross Profit Margin
0.0%
2.74%
2.01%
7.03%
0.98%
0.62%
0.89%
PAT Margin
0.0%
1.93%
1.51%
5.53%
0.75%
0.49%
0.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Dec 2025 is -100.00% vs -65.86% in Sep 2025
Consolidate Net Profit
QoQ Growth in quarter ended Dec 2025 is 127.50% vs -55.84% in Sep 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Dec 2025 is 33.12% vs -23.24% in Sep 2025
Interest
QoQ Growth in quarter ended Dec 2025 is -100.00% vs -77.20% in Sep 2025
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025
Compare Quarterly Results Of Vexilla Viet Nam Group JSC With
Figures in Million
Consolidate Quarterly Results
Change(VND)
Change(%)
Net Sales
0.00
0
0.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
0.00
0
0.00
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
376.07
0
376.07
Other Expenses
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
376.07
0
376.07
Operating Profit (PBDIT) excl Other Income
-376.07
0.00
-376.07
Other Income
568.96
0
568.96
Operating Profit (PBDIT)
191.96
0
191.96
Interest
0.00
0
0.00
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
0.00
0
0.00
Depreciation
0.00
0
0.00
Profit Before Tax
191.96
0
191.96
Tax
39.71
0
39.71
Provisions and contingencies
0
0
0.00
Profit After Tax
152.25
0
152.25
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
152.25
0
152.25
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
152.25
0
152.25
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
2,24,526.89
0
2,24,526.89
Earnings per share (EPS)
0.00
0
0.00
Diluted Earnings per share
0.00
0
0.00
Operating Profit Margin (Excl OI)
0.00%
0%
0.00
0.00%
Gross Profit Margin
0.00%
0%
0.00
0.00%
PAT Margin
0.00%
0%
0.00
0.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
No Net Sales in the last few periods
Quarterly - Consolidate Net Profit
Consolidate Net Profit 15.22 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 127.50% vs -55.84% in Sep 2025
YoY Growth in quarter ended Dec 2025 is -33.51% vs 780.38% in Dec 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -37.70 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 33.12% vs -23.24% in Sep 2025
YoY Growth in quarter ended Dec 2025 is -126.97% vs -378.67% in Dec 2024
Quarterly - Interest
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
No Operating Profit Margin (Excl OI) in the last few periods






