Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
0.00
0.00
3,393.52
9,941.39
16,111.58
30,526.06
13,156.56
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
0.00
0.00
3,393.52
9,941.39
16,111.58
30,526.06
13,156.56
Raw Material Cost
9.11
0.00
3,372.51
9,873.43
15,967.01
30,199.62
13,024.24
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
34.19
149.99
136.51
145.78
135.34
Selling and Distribution Expenses
804.79
376.07
593.57
533.24
585.79
500.50
516.14
Other Expenses
0.00
0.00
-3.42
-15.00
-13.65
-14.58
-13.53
Total Expenditure (Excl Depreciation)
813.90
376.07
3,966.08
10,406.67
16,552.80
30,700.11
13,540.38
Operating Profit (PBDIT) excl Other Income
-813.9
-376.1
-572.6
-465.3
-441.2
-174.1
-383.8
Other Income
990.82
568.96
690.70
806.90
1,709.14
611.37
593.41
Operating Profit (PBDIT)
184.51
191.96
127.01
349.47
1,269.35
445.24
216.95
Interest
0.00
0.00
34.19
149.99
136.51
145.78
135.34
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-9.11
0.00
21.01
67.95
144.57
326.45
132.32
Depreciation
9.11
0.00
9.11
9.11
9.11
9.11
9.11
Profit Before Tax
175.39
191.96
83.71
190.37
1,123.72
290.34
72.50
Tax
38.11
39.71
16.83
38.83
234.21
61.46
8.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
151.85
152.25
65.34
149.87
891.69
227.67
64.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
151.85
152.25
65.34
149.87
891.69
227.67
64.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-14.56
0.00
1.54
1.66
-2.18
1.22
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
137.29
152.25
66.88
151.54
889.51
228.88
64.20
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
2,24,262.10
2,24,993.31
2,24,374.64
2,24,965.27
2,24,631.84
2,23,740.15
2,23,517.10
Earnings per share (EPS)
7.23
7.25
3.11
7.14
42.46
10.84
3.06
Diluted Earnings per share
7.23
7.25
3.11
7.14
42.46
10.84
3.06
Operating Profit Margin (Excl OI)
0.0%
0.0%
-16.88%
-4.69%
-2.79%
-0.57%
-2.93%
Gross Profit Margin
0.0%
0.0%
2.74%
2.01%
7.03%
0.98%
0.62%
PAT Margin
0.0%
0.0%
1.93%
1.51%
5.53%
0.75%
0.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Mar 2026 is 0.00% vs -100.00% in Dec 2025
Consolidate Net Profit
QoQ Growth in quarter ended Mar 2026 is -9.79% vs 127.50% in Dec 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Mar 2026 is -113.87% vs 33.12% in Dec 2025
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025
Compare Quarterly Results Of Vexilla Viet Nam Group JSC With
Figures in Million
Consolidate Quarterly Results
Change(VND)
Change(%)
Net Sales
0.00
0
0.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
0.00
0
0.00
Raw Material Cost
9.11
0
9.11
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
804.79
0
804.79
Other Expenses
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
813.90
0
813.90
Operating Profit (PBDIT) excl Other Income
-813.90
0.00
-813.90
Other Income
990.82
0
990.82
Operating Profit (PBDIT)
184.51
0
184.51
Interest
0.00
0
0.00
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
-9.11
0
-9.11
Depreciation
9.11
0
9.11
Profit Before Tax
175.39
0
175.39
Tax
38.11
0
38.11
Provisions and contingencies
0
0
0.00
Profit After Tax
151.85
0
151.85
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
151.85
0
151.85
Share in Profit of Associates
0
0
0.00
Minority Interest
-14.56
0
-14.56
Other related items
0.00
0.00
0.00
Consolidated Net Profit
137.29
0
137.29
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
2,24,262.10
0
2,24,262.10
Earnings per share (EPS)
7.23
0
7.23
Diluted Earnings per share
7.23
0
7.23
Operating Profit Margin (Excl OI)
0.00%
0%
0.00
0.00%
Gross Profit Margin
0.00%
0%
0.00
0.00%
PAT Margin
0.00%
0%
0.00
0.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
No Net Sales in the last few periods
Quarterly - Consolidate Net Profit
Consolidate Net Profit 13.73 Million
in Mar 2026Figures in Million
QoQ Growth in quarter ended Mar 2026 is -9.79% vs 127.50% in Dec 2025
YoY Growth in quarter ended Mar 2026 is -84.56% vs 2,259.42% in Mar 2025
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -80.63 Million
in Mar 2026Figures in Million
QoQ Growth in quarter ended Mar 2026 is -113.87% vs 33.12% in Dec 2025
YoY Growth in quarter ended Mar 2026 is -83.33% vs -71.73% in Mar 2025
Quarterly - Interest
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
No Operating Profit Margin (Excl OI) in the last few periods






