VICEM But Son Cement JSC

  • Market Cap: Small Cap
  • Industry: Building Products
  • ISIN: VN000000BTS4
VND
5,400.00
-100 (-1.82%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
6,72,228.89
6,13,864.18
7,69,780.52
6,33,199.09
6,91,680.75
5,14,953.23
6,86,283.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,72,228.89
6,13,864.18
7,69,780.52
6,33,199.09
6,91,680.75
5,14,953.23
6,86,283.32
Raw Material Cost
6,22,222.56
5,93,041.14
7,93,166.47
6,24,071.37
6,85,337.91
5,17,623.21
6,69,941.91
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
55,864.36
55,131.56
87,291.85
53,984.96
58,561.80
42,433.63
82,856.61
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15,948.55
16,684.21
18,562.56
16,904.93
17,115.79
18,162.40
18,983.56
Selling and Distribution Expenses
36,369.71
40,581.48
47,988.18
34,064.64
37,545.03
41,740.20
45,116.66
Other Expenses
-7,181.29
-7,181.58
-10,585.44
-7,088.99
-7,567.76
-6,059.60
-10,184.02
Total Expenditure (Excl Depreciation)
6,58,592.27
6,33,622.62
8,41,154.66
6,58,136.01
7,22,882.94
5,59,363.40
7,15,058.57
Operating Profit (PBDIT) excl Other Income
13636.6
-19758.399999999998
-71374.1
-24936.9
-31202.199999999997
-44410.200000000004
-28775.300000000003
Other Income
14,738.61
7,907.82
14,030.12
15,616.02
11,837.61
7,091.57
15,624.83
Operating Profit (PBDIT)
86,687.70
46,351.00
1,170.81
47,893.09
39,621.74
21,053.78
40,870.33
Interest
15,948.55
16,684.21
18,562.56
16,904.93
17,115.79
18,162.40
18,983.56
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
50,006.34
20,823.04
-23,385.96
9,127.72
6,342.84
-2,669.98
16,341.41
Depreciation
58,312.47
58,201.63
58,514.83
57,213.98
58,986.33
58,372.38
54,020.75
Profit Before Tax
12,426.68
-28,534.84
-75,906.58
-26,225.83
-36,480.38
-55,481.01
-32,133.98
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12,426.68
-28,534.84
-75,906.58
-26,225.83
-36,480.38
-55,481.01
-32,133.98
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12,426.68
-28,534.84
-75,906.58
-26,225.83
-36,480.38
-55,481.01
-32,133.98
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12,426.68
-28,534.84
-75,906.58
-26,225.83
-36,480.38
-55,481.01
-32,133.98
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
10,50,299.20
10,37,872.52
10,66,407.36
11,46,328.44
11,76,240.87
12,12,721.25
12,68,202.26
Earnings per share (EPS)
100.57
-230.94
-614.33
-212.25
-295.24
-449.02
-260.07
Diluted Earnings per share
100.57
-230.94
-614.33
-212.25
-295.24
-449.02
-260.07
Operating Profit Margin (Excl OI)
2.03%
-3.22%
-9.27%
-3.94%
-4.51%
-8.62%
-4.19%
Gross Profit Margin
10.52%
4.83%
-2.26%
4.89%
3.25%
0.56%
3.19%
PAT Margin
1.85%
-4.65%
-9.86%
-4.14%
-5.27%
-10.77%
-4.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2025 is 9.51% vs -20.25% in Mar 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is 143.55% vs 62.41% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is 87.16% vs 398.95% in Mar 2025

stock-summary

Interest

QoQ Growth in quarter ended Jun 2025 is -4.41% vs -10.12% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

Compare Quarterly Results Of VICEM But Son Cement JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
6,72,228.89
1,21,071.89
5,51,157.00
455.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,72,228.89
1,21,071.89
5,51,157.00
455.23%
Raw Material Cost
6,22,222.56
75,594.97
5,46,627.59
723.10%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
55,864.36
8,479.47
47,384.89
558.82%
Power Cost
0
0
0.00
Manufacturing Expenses
15,948.55
0.00
15,948.55
Selling and Distribution Expenses
36,369.71
6,192.58
30,177.13
487.31%
Other Expenses
-7,181.29
-847.95
-6,333.34
-746.90%
Total Expenditure (Excl Depreciation)
6,58,592.27
81,787.56
5,76,804.71
705.25%
Operating Profit (PBDIT) excl Other Income
13,636.62
39,284.33
-25,647.71
-65.29%
Other Income
14,738.61
1,070.26
13,668.35
1,277.11%
Operating Profit (PBDIT)
86,687.70
42,449.70
44,238.00
104.21%
Interest
15,948.55
0.00
15,948.55
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
50,006.34
45,476.92
4,529.42
9.96%
Depreciation
58,312.47
2,095.10
56,217.37
2,683.28%
Profit Before Tax
12,426.68
40,354.59
-27,927.91
-69.21%
Tax
0.00
8,069.83
-8,069.83
-100.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
12,426.68
32,284.76
-19,858.08
-61.51%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12,426.68
32,284.76
-19,858.08
-61.51%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12,426.68
32,284.76
-19,858.08
-61.51%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
10,50,299.20
4,57,652.17
5,92,647.03
129.50%
Earnings per share (EPS)
100.57
2,193.10
-2,092.53
-95.41%
Diluted Earnings per share
100.57
2,193.10
-2,092.53
-95.41%
Operating Profit Margin (Excl OI)
2.03%
32.45%
0.00
-30.42%
Gross Profit Margin
10.52%
35.06%
0.00
-24.54%
PAT Margin
1.85%
26.67%
0.00
-24.82%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 67,222.89 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 9.51% vs -20.25% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -2.81% vs 0.30% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 1,242.67 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 143.55% vs 62.41% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 134.06% vs -111.81% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7,194.91 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 87.16% vs 398.95% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 158.96% vs -42.00% in Jun 2024

Quarterly - Interest
Interest 1,594.85 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -4.41% vs -10.12% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -6.82% vs -25.09% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.03%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024