Vicem Ha Tien Cement JSC

  • Market Cap: N/A
  • Industry: Building Products
  • ISIN: VN000000HT12
VND
16,500.00
1100 (7.14%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
19,79,768.61
18,66,506.45
19,30,886.47
15,86,826.54
18,42,951.50
16,38,091.95
19,08,622.46
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
19,79,768.61
18,66,506.45
19,30,886.47
15,86,826.54
18,42,951.50
16,38,091.95
19,08,622.46
Raw Material Cost
17,06,265.68
16,25,689.09
16,60,170.31
14,51,806.45
16,38,741.81
14,76,554.22
17,32,468.58
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7,404.70
9,918.76
22,839.61
14,006.14
12,713.67
12,382.66
14,855.19
Selling and Distribution Expenses
1,53,217.82
1,16,173.75
1,14,480.51
1,12,588.05
1,35,539.49
1,06,602.53
1,16,473.48
Other Expenses
-740.47
-991.88
-2,283.96
-1,400.61
-1,271.37
-1,238.27
-1,485.52
Total Expenditure (Excl Depreciation)
18,59,483.51
17,41,862.83
17,74,650.82
15,64,394.50
17,74,281.30
15,83,156.76
18,48,942.06
Operating Profit (PBDIT) excl Other Income
120285.1
124643.6
156235.6
22432
68670.20000000001
54935.200000000004
59680.4
Other Income
2,859.45
-9,513.27
-5,734.93
-6,675.30
-18,575.09
-20,568.76
-12.70
Operating Profit (PBDIT)
1,23,144.54
2,61,709.44
2,94,904.56
1,58,281.37
1,96,420.92
1,73,935.48
1,95,946.67
Interest
7,404.70
9,918.76
22,839.61
14,006.14
12,713.67
12,382.66
14,855.19
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
2,73,502.92
2,40,817.37
2,70,716.15
1,35,020.09
2,04,209.69
1,61,537.72
1,76,153.88
Depreciation
0.00
1,46,579.09
1,44,403.84
1,42,524.64
1,46,325.80
1,39,569.04
1,36,278.97
Profit Before Tax
1,15,739.84
1,05,211.59
1,27,661.11
1,750.59
37,381.44
21,983.77
44,812.51
Tax
30,717.03
19,457.05
15,329.27
10,929.41
16,011.69
-673.44
-1,029.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
84,918.59
85,661.46
1,12,331.80
-9,178.23
21,262.56
22,548.79
45,841.08
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
84,918.59
85,661.46
1,12,331.80
-9,178.23
21,262.56
22,548.79
45,841.08
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
104.21
93.07
0.04
-0.59
107.20
108.42
0.64
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
85,022.81
85,754.53
1,12,331.83
-9,178.82
21,369.76
22,657.21
45,841.72
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
50,78,855.67
49,93,937.08
49,46,434.61
48,56,389.81
48,65,568.04
48,49,121.36
48,26,572.57
Earnings per share (EPS)
0.0
224.49
294.38
-24.05
55.72
59.09
120.13
Diluted Earnings per share
0.0
224.49
294.38
-24.05
55.72
59.09
120.13
Operating Profit Margin (Excl OI)
6.08%
6.68%
8.09%
1.41%
3.73%
3.35%
3.13%
Gross Profit Margin
5.85%
13.49%
14.09%
9.09%
9.97%
9.86%
9.49%
PAT Margin
4.29%
4.59%
5.82%
-0.58%
1.15%
1.38%
2.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 7.42% vs 3.36% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 297.86% vs -60.67% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is -44.05% vs 1.68% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is -41.76% vs -41.90% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of Vicem Ha Tien Cement JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
19,79,768.61
19,92,000.20
-12,231.59
-0.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
19,79,768.61
19,92,000.20
-12,231.59
-0.61%
Raw Material Cost
17,06,265.68
17,89,852.23
-83,586.55
-4.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
7,404.70
28,345.51
-20,940.81
-73.88%
Selling and Distribution Expenses
1,53,217.82
2,53,820.29
-1,00,602.47
-39.64%
Other Expenses
-740.47
-2,834.55
2,094.08
73.88%
Total Expenditure (Excl Depreciation)
18,59,483.51
20,43,672.52
-1,84,189.01
-9.01%
Operating Profit (PBDIT) excl Other Income
1,20,285.10
-51,672.32
1,71,957.42
332.78%
Other Income
2,859.45
14,359.30
-11,499.85
-80.09%
Operating Profit (PBDIT)
1,23,144.54
-37,313.02
1,60,457.56
430.03%
Interest
7,404.70
28,345.51
-20,940.81
-73.88%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,73,502.92
2,02,147.97
71,354.95
35.30%
Depreciation
0.00
0.00
0.00
Profit Before Tax
1,15,739.84
-65,658.54
1,81,398.38
276.28%
Tax
30,717.03
19,511.36
11,205.67
57.43%
Provisions and contingencies
0
0
0.00
Profit After Tax
84,918.59
-85,169.89
1,70,088.48
199.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
84,918.59
-85,169.89
1,70,088.48
199.70%
Share in Profit of Associates
0
0
0.00
Minority Interest
104.21
0.00
104.21
Other related items
0.00
0.00
0.00
Consolidated Net Profit
85,022.81
-85,169.89
1,70,192.70
199.83%
Equity Capital
0
0
0.00
Face Value
10,000.00
0.00
0.00
Reserves
50,78,855.67
12,22,725.91
38,56,129.76
315.37%
Earnings per share (EPS)
0.00
-1,054.00
1,054.00
100.00%
Diluted Earnings per share
0.00
-1,054.00
1,054.00
100.00%
Operating Profit Margin (Excl OI)
6.08%
-2.59%
0.00
8.67%
Gross Profit Margin
5.85%
-3.30%
0.00
9.15%
PAT Margin
4.29%
-4.28%
0.00
8.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,97,976.86 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 6.07% vs -3.33% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 7.42% vs 3.36% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 8,502.28 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -0.85% vs -23.66% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 297.86% vs -60.67% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12,028.51 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -55.65% vs -9.78% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -44.05% vs 1.68% in Dec 2024

Quarterly - Interest
Interest 740.47 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -25.35% vs -56.57% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -41.76% vs -41.90% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.08%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024