Vietnam Sea Transport & Chartering JSC

  • Market Cap: N/A
  • Industry: Transport Services
  • ISIN: VN000000VST2
VND
3,100.00
-100 (-3.12%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'22
Dec'21
Sep'21
Jun'21
Mar'21
Sep'20
Jun'20
Net Sales
2,12,232.46
1,72,802.56
1,23,116.97
1,11,632.88
94,908.98
1,10,049.89
98,172.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,12,232.46
1,72,802.56
1,23,116.97
1,11,632.88
94,908.98
1,10,049.89
98,172.70
Raw Material Cost
1,38,676.83
1,24,830.23
1,15,015.72
1,15,120.78
1,08,700.41
1,24,846.64
1,33,600.18
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
67,938.49
54,755.76
54,360.72
51,925.37
49,140.53
58,166.49
59,583.25
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
35,492.57
20,440.74
22,105.63
24,202.02
19,510.49
12,016.36
12,519.09
Selling and Distribution Expenses
10,144.10
6,892.48
8,439.84
8,048.38
6,640.43
6,847.38
6,184.72
Other Expenses
-10,343.11
-7,519.65
-7,646.63
-7,612.74
-6,865.10
-7,018.28
-7,210.23
Total Expenditure (Excl Depreciation)
1,48,820.93
1,31,722.70
1,23,455.56
1,23,169.16
1,15,340.84
1,31,694.02
1,39,784.89
Operating Profit (PBDIT) excl Other Income
63411.5
41079.899999999994
-338.6
-11536.300000000001
-20431.9
-21644.1
-41612.200000000004
Other Income
-27,729.27
39,217.95
-11,955.25
-10,785.97
-11,219.26
-27,954.37
-25,863.76
Operating Profit (PBDIT)
71,714.68
1,16,186.26
23,628.05
13,538.16
4,177.45
-13,997.78
-32,680.83
Interest
35,492.57
20,440.74
22,105.63
24,202.02
19,510.49
12,016.36
12,519.09
Exceptional Items
0.00
73,731.76
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
73,555.63
47,972.34
8,101.25
-3,487.90
-13,791.43
-14,796.74
-35,427.47
Depreciation
36,153.44
36,211.04
36,216.67
36,171.54
36,142.17
36,296.82
36,278.28
Profit Before Tax
68.67
1,33,266.24
-34,694.25
-46,835.41
-51,475.22
-62,310.96
-81,478.20
Tax
470.80
311.88
533.94
482.99
972.32
990.04
1,329.48
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-402.14
1,32,954.36
-35,228.19
-47,318.40
-52,447.53
-63,301.00
-82,807.68
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-402.14
1,32,954.36
-35,228.19
-47,318.40
-52,447.53
-63,301.00
-82,807.68
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-402.14
1,32,954.36
-35,228.19
-47,318.40
-52,447.53
-63,301.00
-82,807.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
-17,17,178.09
-17,16,312.66
-18,49,870.32
-18,14,642.13
-17,67,323.73
0.00
-15,94,875.09
Earnings per share (EPS)
-6.38
2110.41
-559.18
-751.09
-832.51
-1004.79
-1357.52
Diluted Earnings per share
-6.38
2110.41
-559.18
-751.09
-832.51
-1004.79
-1357.52
Operating Profit Margin (Excl OI)
29.82%
23.59%
-0.51%
-10.61%
-21.86%
-20.3%
-43.9%
Gross Profit Margin
17.07%
98.08%
1.24%
-9.55%
-16.16%
-23.64%
-46.04%
PAT Margin
-0.19%
76.94%
-28.61%
-42.39%
-55.26%
-57.52%
-84.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2022 is 123.62% vs -13.89% in Mar 2021

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2022 is 99.23% vs 37.17% in Mar 2021

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2022 is 545.88% vs 613.93% in Mar 2021

stock-summary

Interest

YoY Growth in quarter ended Mar 2022 is 81.92% vs 59.46% in Mar 2021

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2022 has improved from Mar 2021

Compare Quarterly Results Of Vietnam Sea Transport & Chartering JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
2,12,232.46
1,83,572.56
28,659.90
15.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,12,232.46
1,83,572.56
28,659.90
15.61%
Raw Material Cost
1,38,676.83
1,57,882.79
-19,205.96
-12.16%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
67,938.49
28,716.23
39,222.26
136.59%
Power Cost
0
0
0.00
Manufacturing Expenses
35,492.57
710.60
34,781.97
4,894.73%
Selling and Distribution Expenses
10,144.10
11,499.38
-1,355.28
-11.79%
Other Expenses
-10,343.11
-2,942.68
-7,400.43
-251.49%
Total Expenditure (Excl Depreciation)
1,48,820.93
1,69,382.17
-20,561.24
-12.14%
Operating Profit (PBDIT) excl Other Income
63,411.53
14,190.39
49,221.14
346.86%
Other Income
-27,729.27
-3,008.61
-24,720.66
-821.66%
Operating Profit (PBDIT)
71,714.68
23,057.28
48,657.40
211.03%
Interest
35,492.57
710.60
34,781.97
4,894.73%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
73,555.63
25,689.77
47,865.86
186.32%
Depreciation
36,153.44
11,875.49
24,277.95
204.44%
Profit Before Tax
68.67
10,471.18
-10,402.51
-99.34%
Tax
470.80
2,118.97
-1,648.17
-77.78%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-402.14
8,352.22
-8,754.36
-104.81%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-402.14
8,352.22
-8,754.36
-104.81%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-402.14
8,352.22
-8,754.36
-104.81%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
-17,17,178.09
3,18,636.99
-20,35,815.08
-638.91%
Earnings per share (EPS)
-6.38
335.66
-342.04
-101.90%
Diluted Earnings per share
-6.38
335.66
-342.04
-101.90%
Operating Profit Margin (Excl OI)
29.82%
7.73%
0.00
22.09%
Gross Profit Margin
17.07%
12.17%
0.00
4.90%
PAT Margin
-0.19%
4.55%
0.00
-4.74%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 21,223.25 Million
in Mar 2022

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2022 is 22.82% vs 40.36% in Dec 2021

stock-summary

YoY Growth in quarter ended Mar 2022 is 123.62% vs -13.89% in Mar 2021

Quarterly - Consolidate Net Profit
Consolidate Net Profit -40.21 Million
in Mar 2022

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2022 is -100.30% vs 477.41% in Dec 2021

stock-summary

YoY Growth in quarter ended Mar 2022 is 99.23% vs 37.17% in Mar 2021

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9,944.40 Million
in Mar 2022

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2022 is 29.20% vs 116.30% in Dec 2021

stock-summary

YoY Growth in quarter ended Mar 2022 is 545.88% vs 613.93% in Mar 2021

Quarterly - Interest
Interest 3,549.26 Million
in Mar 2022

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2022 is 73.64% vs -7.53% in Dec 2021

stock-summary

YoY Growth in quarter ended Mar 2022 is 81.92% vs 59.46% in Mar 2021

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.82%
in Mar 2022

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2022 has improved from Dec 2021

stock-summary

YoY Growth in quarter ended Mar 2022 has improved from Mar 2021