Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'20
Sep'20
Jun'20
Mar'20
Dec'19
Sep'19
Jun'19
Net Sales
10,419.74
6,619.27
7,739.20
11,558.14
16,691.06
10,215.06
10,280.82
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,419.74
6,619.27
7,739.20
11,558.14
16,691.06
10,215.06
10,280.82
Raw Material Cost
14,004.01
10,961.43
8,752.63
9,670.84
12,093.65
9,202.67
9,069.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4,084.01
2,641.16
4,055.69
4,419.62
4,832.90
4,069.55
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
761.67
559.89
688.31
571.83
780.46
661.26
662.02
Selling and Distribution Expenses
1,193.18
903.06
1,065.93
1,286.48
1,909.27
1,269.10
1,334.17
Other Expenses
-484.57
-320.11
-474.40
-499.15
-561.34
-473.08
-66.20
Total Expenditure (Excl Depreciation)
15,197.19
11,864.49
9,818.56
10,957.31
14,002.92
10,471.77
10,403.16
Operating Profit (PBDIT) excl Other Income
-4777.5
-5245.2
-2079.4
600.8
2688.1
-256.70000000000005
-122.30000000000001
Other Income
-71.42
0.02
-3.19
-3.95
-102.00
0.06
0.27
Operating Profit (PBDIT)
-4,027.92
-4,414.82
-1,175.27
1,350.34
3,351.33
593.60
781.44
Interest
761.67
559.89
688.31
571.83
780.46
661.26
662.02
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-3,584.27
-4,342.16
-1,013.43
1,887.30
4,597.41
1,012.39
1,211.82
Depreciation
820.96
830.37
907.28
753.46
765.19
850.25
903.51
Profit Before Tax
-5,610.54
-5,805.09
-2,770.86
25.05
1,805.67
-917.91
-784.09
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-5,610.54
-5,805.09
-2,770.86
25.05
1,805.67
-917.91
-784.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-5,610.54
-5,805.09
-2,770.86
25.05
1,805.67
-917.91
-784.09
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-5,610.54
-5,805.09
-2,770.86
25.05
1,805.67
-917.91
-784.09
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
-544.46
5,066.08
10,871.17
13,642.03
13,616.98
11,811.31
12,729.22
Earnings per share (EPS)
-5611.08
-5805.64
-2771.12
25.05
1805.84
-918.0
-784.17
Diluted Earnings per share
-5611.08
-5805.64
-2771.12
25.05
1805.84
-918.0
-784.17
Operating Profit Margin (Excl OI)
-45.85%
-79.24%
-26.87%
5.2%
16.11%
-2.51%
-1.19%
Gross Profit Margin
-45.97%
-75.16%
-24.08%
6.74%
15.4%
-0.66%
1.16%
PAT Margin
-53.85%
-87.7%
-35.8%
0.22%
10.82%
-8.99%
-7.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Mar 2021 is -35.91% vs -17.01% in Mar 2020
Standalone Net Profit
YoY Growth in quarter ended Mar 2021 is -7,623.60% vs -22.12% in Mar 2020
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Mar 2021 is -6,290.41% vs -9.03% in Mar 2020
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Mar 2021 has improved from Mar 2020
Compare Quarterly Results Of Viglacera Ha Long I JSC With
Figures in Million
Consolidate Quarterly Results
Change(VND)
Change(%)
Net Sales
10,419.74
0
10,419.74
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,419.74
0
10,419.74
Raw Material Cost
14,004.01
0
14,004.01
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
4,084.01
0
4,084.01
Power Cost
0
0
0.00
Manufacturing Expenses
761.67
0
761.67
Selling and Distribution Expenses
1,193.18
0
1,193.18
Other Expenses
-484.57
0.00
-484.57
Total Expenditure (Excl Depreciation)
15,197.19
0
15,197.19
Operating Profit (PBDIT) excl Other Income
-4,777.45
0.00
-4,777.45
Other Income
-71.42
0
-71.42
Operating Profit (PBDIT)
-4,027.92
0
-4,027.92
Interest
761.67
0
761.67
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
-3,584.27
0
-3,584.27
Depreciation
820.96
0
820.96
Profit Before Tax
-5,610.54
0
-5,610.54
Tax
0.00
0
0.00
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-5,610.54
0
-5,610.54
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-5,610.54
0
-5,610.54
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-5,610.54
0
-5,610.54
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
-544.46
0
-544.46
Earnings per share (EPS)
-5,611.08
0
-5,611.08
Diluted Earnings per share
-5,611.08
0
-5,611.08
Operating Profit Margin (Excl OI)
-45.85%
0%
0.00
-45.85%
Gross Profit Margin
-45.97%
0%
0.00
-45.97%
PAT Margin
-53.85%
0%
0.00
-53.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 740.80 Million
in Mar 2021Figures in Million
QoQ Growth in quarter ended Mar 2021 is -28.90% vs 57.41% in Dec 2020
YoY Growth in quarter ended Mar 2021 is -35.91% vs -17.01% in Mar 2020
Quarterly - Standalone Net Profit
Standalone Net Profit -188.09 Million
in Mar 2021Figures in Million
QoQ Growth in quarter ended Mar 2021 is 66.48% vs 3.35% in Dec 2020
YoY Growth in quarter ended Mar 2021 is -7,623.60% vs -22.12% in Mar 2020
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -180.76 Million
in Mar 2021Figures in Million
QoQ Growth in quarter ended Mar 2021 is 67.37% vs 4.58% in Dec 2020
YoY Growth in quarter ended Mar 2021 is -6,290.41% vs -9.03% in Mar 2020
Quarterly - Interest
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
No Operating Profit Margin (Excl OI) in the last few periods






