Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'19
Sep'18
Mar'16
Dec'15
Sep'15
Jun'15
Mar'15
Net Sales
0.00
0.00
9,156.52
32,068.21
48,363.12
70,335.53
58,382.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
0.00
0.00
9,156.52
32,068.21
48,363.12
70,335.53
58,382.80
Raw Material Cost
0.00
0.00
9,131.81
34,011.32
46,077.77
67,632.07
54,877.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,865.36
4,660.32
7,007.16
6,370.07
5,038.95
7,055.67
5,614.55
Selling and Distribution Expenses
-25,651.11
2,791.37
2,587.10
5,132.91
18,062.33
29,337.75
9,673.93
Other Expenses
-286.54
-466.03
-700.72
-637.01
-503.89
-705.57
-561.46
Total Expenditure (Excl Depreciation)
-25,651.11
2,791.37
11,718.92
39,144.23
64,140.11
96,969.82
64,551.32
Operating Profit (PBDIT) excl Other Income
25651.100000000002
-2791.3999999999996
-2562.4
-7076
-15777
-26634.3
-6168.5
Other Income
420.72
1,240.65
462.57
24,357.80
7,718.39
-26,556.01
1,276.41
Operating Profit (PBDIT)
26,071.83
-1,550.72
-167.49
19,223.11
-6,050.91
-50,163.61
-1,015.41
Interest
2,865.36
4,660.32
7,007.16
6,370.07
5,038.95
7,055.67
5,614.55
Exceptional Items
0.00
0.00
272.05
0.00
0.00
-981.11
0.00
Gross Profit (PBDT)
0.00
0.00
24.70
-1,943.11
2,285.35
2,703.46
3,505.42
Depreciation
0.00
0.00
1,932.34
1,941.33
2,007.69
3,026.69
3,876.69
Profit Before Tax
23,206.48
-6,211.04
-8,834.94
10,911.71
-13,097.55
-61,227.08
-10,506.65
Tax
0.00
938.98
558.12
72.26
1,105.33
3.34
23.94
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
23,206.48
-7,150.01
-9,393.06
11,875.60
-14,202.88
-61,230.42
-10,530.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
23,206.48
-7,150.01
-9,393.06
11,875.60
-14,202.88
-61,230.42
-10,530.59
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
23,206.48
-7,150.01
-9,393.06
11,875.60
-14,202.88
-61,230.42
-10,530.59
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
0.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
-51,832.56
0.00
-7,944.45
1,448.61
-10,455.49
3,747.39
65,010.07
Earnings per share (EPS)
1940.34
-597.83
-785.0
993.0
-1188.0
-5120.0
-880.0
Diluted Earnings per share
1940.34
-597.83
-785.0
993.0
-1188.0
-5120.0
-880.0
Operating Profit Margin (Excl OI)
0.0%
0.0%
-27.98%
-22.07%
-32.62%
-37.87%
-10.57%
Gross Profit Margin
0.0%
0.0%
-75.38%
40.08%
-22.93%
-82.75%
-11.36%
PAT Margin
0.0%
0.0%
-102.58%
37.03%
-29.37%
-87.05%
-18.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Dec 2010 is -47.36%
Standalone Net Profit
YoY Growth in quarter ended Dec 2010 is -162.19%
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Dec 2010 is -145.03%
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Dec 2010 has improved from Dec 2009
Compare Quarterly Results Of Vinh Long Cereal & Food Import Export Co. With
Figures in Million
Consolidate Quarterly Results
Change(VND)
Change(%)
Net Sales
0.00
1,25,390.96
-1,25,390.96
-100.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
0.00
1,25,390.96
-1,25,390.96
-100.00%
Raw Material Cost
0.00
1,06,732.63
-1,06,732.63
-100.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
13,408.94
-13,408.94
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
2,865.36
1,277.78
1,587.58
124.25%
Selling and Distribution Expenses
-25,651.11
15,144.98
-40,796.09
-269.37%
Other Expenses
-286.54
-1,468.67
1,182.13
80.49%
Total Expenditure (Excl Depreciation)
-25,651.11
1,21,877.61
-1,47,528.72
-121.05%
Operating Profit (PBDIT) excl Other Income
25,651.11
3,513.35
22,137.76
630.10%
Other Income
420.72
646.42
-225.70
-34.92%
Operating Profit (PBDIT)
26,071.83
5,322.16
20,749.67
389.87%
Interest
2,865.36
1,277.78
1,587.58
124.25%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
0.00
18,658.33
-18,658.33
-100.00%
Depreciation
0.00
1,425.04
-1,425.04
-100.00%
Profit Before Tax
23,206.48
2,619.34
20,587.14
785.97%
Tax
0.00
537.72
-537.72
-100.00%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
23,206.48
2,081.62
21,124.86
1,014.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
23,206.48
2,081.62
21,124.86
1,014.83%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
23,206.48
2,081.62
21,124.86
1,014.83%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
-51,832.56
1,17,008.71
-1,68,841.27
-144.30%
Earnings per share (EPS)
1,940.34
193.14
1,747.20
904.63%
Diluted Earnings per share
1,940.34
193.14
1,747.20
904.63%
Operating Profit Margin (Excl OI)
0.00%
2.59%
0.00
-2.59%
Gross Profit Margin
0.00%
3.23%
0.00
-3.23%
PAT Margin
0.00%
1.66%
0.00
-1.66%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 27,740.94 Million
in Dec 2010Figures in Million
QoQ Growth in quarter ended Dec 2010 is -32.22% vs -22.33% in Sep 2010
YoY Growth in quarter ended Dec 2010 is -47.36%
Quarterly - Standalone Net Profit
Standalone Net Profit -761.88 Million
in Dec 2010Figures in Million
QoQ Growth in quarter ended Dec 2010 is -196.83% vs -35.78% in Sep 2010
YoY Growth in quarter ended Dec 2010 is -162.19%
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -851.79 Million
in Dec 2010Figures in Million
QoQ Growth in quarter ended Dec 2010 is -183.40% vs -46.00% in Sep 2010
YoY Growth in quarter ended Dec 2010 is -145.03%
Quarterly - Interest
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
No Operating Profit Margin (Excl OI) in the last few periods






