Vital KSK Holdings, Inc.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: JP3778280002
JPY
1,462.00
46 (3.25%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
1,64,320.00
1,52,055.00
1,48,179.00
1,39,690.00
1,63,601.00
1,50,813.00
1,46,266.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,64,320.00
1,52,055.00
1,48,179.00
1,39,690.00
1,63,601.00
1,50,813.00
1,46,266.00
Raw Material Cost
1,51,416.00
1,39,978.00
1,36,426.00
1,27,632.00
1,50,259.00
1,38,585.00
1,34,679.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
22.00
15.00
17.00
19.00
18.00
22.00
22.00
Selling and Distribution Expenses
11,426.00
11,242.00
10,946.00
11,757.00
10,813.00
10,582.00
10,356.00
Other Expenses
-2.20
-1.50
-1.70
-1.90
-1.80
-2.20
-2.20
Total Expenditure (Excl Depreciation)
1,62,842.00
1,51,220.00
1,47,372.00
1,39,389.00
1,61,072.00
1,49,167.00
1,45,035.00
Operating Profit (PBDIT) excl Other Income
1478
835
807
301
2529
1646
1231
Other Income
199.00
5,446.00
513.00
1,188.00
3,506.00
502.00
390.00
Operating Profit (PBDIT)
2,719.00
7,238.00
2,261.00
2,471.00
6,998.00
3,090.00
2,520.00
Interest
22.00
15.00
17.00
19.00
18.00
22.00
22.00
Exceptional Items
-12.00
-42.00
0.00
-411.00
-59.00
-47.00
-2.00
Gross Profit (PBDT)
12,904.00
12,077.00
11,753.00
12,058.00
13,342.00
12,228.00
11,587.00
Depreciation
1,042.00
957.00
941.00
982.00
963.00
942.00
899.00
Profit Before Tax
1,644.00
6,223.00
1,304.00
1,057.00
5,959.00
2,078.00
1,597.00
Tax
691.00
1,940.00
587.00
185.00
1,892.00
680.00
531.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
921.00
4,276.00
693.00
850.00
4,038.00
1,375.00
1,046.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
921.00
4,276.00
693.00
850.00
4,038.00
1,375.00
1,046.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
31.00
8.00
23.00
22.00
28.00
23.00
20.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
952.00
4,284.00
716.00
872.00
4,066.00
1,398.00
1,066.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,09,985.00
1,08,329.00
1,04,287.00
1,05,913.00
1,08,712.00
1,08,285.00
1,05,273.00
Earnings per share (EPS)
19.04
88.48
14.36
17.59
83.67
28.08
20.88
Diluted Earnings per share
19.04
88.48
14.36
17.59
83.67
28.08
20.88
Operating Profit Margin (Excl OI)
0.9%
0.55%
0.54%
0.22%
1.55%
1.09%
0.84%
Gross Profit Margin
1.63%
4.72%
1.52%
1.46%
4.23%
2.0%
1.71%
PAT Margin
0.56%
2.81%
0.47%
0.61%
2.47%
0.91%
0.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 0.44% vs 5.76% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is -76.59% vs 48.56% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is -27.84% vs -3.05% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is 22.22% vs -25.00% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024

Compare Quarterly Results Of Vital KSK Holdings, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,64,320.00
2,920.43
1,61,399.57
5,526.57%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,64,320.00
2,920.43
1,61,399.57
5,526.57%
Raw Material Cost
1,51,416.00
1,781.00
1,49,635.00
8,401.74%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
22.00
0.00
22.00
Selling and Distribution Expenses
11,426.00
726.94
10,699.06
1,471.79%
Other Expenses
-2.20
0.00
-2.20
Total Expenditure (Excl Depreciation)
1,62,842.00
2,507.94
1,60,334.06
6,393.06%
Operating Profit (PBDIT) excl Other Income
1,478.00
412.49
1,065.51
258.31%
Other Income
199.00
51.47
147.53
286.63%
Operating Profit (PBDIT)
2,719.00
531.26
2,187.74
411.80%
Interest
22.00
0.00
22.00
Exceptional Items
-12.00
0.00
-12.00
Gross Profit (PBDT)
12,904.00
1,139.43
11,764.57
1,032.50%
Depreciation
1,042.00
67.29
974.71
1,448.52%
Profit Before Tax
1,644.00
463.97
1,180.03
254.33%
Tax
691.00
146.44
544.56
371.87%
Provisions and contingencies
0
0
0.00
Profit After Tax
921.00
317.53
603.47
190.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
921.00
317.53
603.47
190.05%
Share in Profit of Associates
0
0
0.00
Minority Interest
31.00
0.00
31.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
952.00
317.53
634.47
199.81%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,09,985.00
38,336.44
71,648.56
186.89%
Earnings per share (EPS)
19.04
10.42
8.62
82.73%
Diluted Earnings per share
19.04
10.42
8.62
82.73%
Operating Profit Margin (Excl OI)
0.90%
14.12%
0.00
-13.22%
Gross Profit Margin
1.63%
18.19%
0.00
-16.56%
PAT Margin
0.56%
10.87%
0.00
-10.31%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 16,432.00 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 8.07% vs 2.62% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 0.44% vs 5.76% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 95.20 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -77.78% vs 498.32% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -76.59% vs 48.56% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 252.00 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 40.63% vs 2.52% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -27.84% vs -3.05% in Dec 2024

Quarterly - Interest
Interest 2.20 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 46.67% vs -11.76% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 22.22% vs -25.00% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.90%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024