Vital KSK Holdings, Inc.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: JP3778280002
JPY
1,413.00
6 (0.43%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
1,52,055.00
1,48,179.00
1,39,690.00
1,63,601.00
1,50,813.00
1,46,266.00
1,38,572.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,52,055.00
1,48,179.00
1,39,690.00
1,63,601.00
1,50,813.00
1,46,266.00
1,38,572.00
Raw Material Cost
1,39,978.00
1,36,426.00
1,27,632.00
1,50,259.00
1,38,585.00
1,34,679.00
1,26,642.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.00
17.00
19.00
18.00
22.00
22.00
29.00
Selling and Distribution Expenses
11,242.00
10,946.00
11,757.00
10,813.00
10,582.00
10,356.00
12,031.00
Other Expenses
-1.50
-1.70
-1.90
-1.80
-2.20
-2.20
-2.90
Total Expenditure (Excl Depreciation)
1,51,220.00
1,47,372.00
1,39,389.00
1,61,072.00
1,49,167.00
1,45,035.00
1,38,673.00
Operating Profit (PBDIT) excl Other Income
835
807
301
2529
1646
1231
-101
Other Income
5,446.00
513.00
1,188.00
3,506.00
502.00
390.00
1,517.00
Operating Profit (PBDIT)
7,238.00
2,261.00
2,471.00
6,998.00
3,090.00
2,520.00
2,418.00
Interest
15.00
17.00
19.00
18.00
22.00
22.00
29.00
Exceptional Items
-42.00
0.00
-411.00
-59.00
-47.00
-2.00
-340.00
Gross Profit (PBDT)
12,077.00
11,753.00
12,058.00
13,342.00
12,228.00
11,587.00
11,930.00
Depreciation
957.00
941.00
982.00
963.00
942.00
899.00
1,002.00
Profit Before Tax
6,223.00
1,304.00
1,057.00
5,959.00
2,078.00
1,597.00
1,047.00
Tax
1,940.00
587.00
185.00
1,892.00
680.00
531.00
238.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,276.00
693.00
850.00
4,038.00
1,375.00
1,046.00
789.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,276.00
693.00
850.00
4,038.00
1,375.00
1,046.00
789.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
8.00
23.00
22.00
28.00
23.00
20.00
20.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,284.00
716.00
872.00
4,066.00
1,398.00
1,066.00
809.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,08,329.00
1,04,287.00
1,05,913.00
1,08,712.00
1,08,285.00
1,05,273.00
1,04,664.00
Earnings per share (EPS)
88.48
14.36
17.59
83.67
28.08
20.88
15.72
Diluted Earnings per share
88.48
14.36
17.59
83.67
28.08
20.88
15.72
Operating Profit Margin (Excl OI)
0.55%
0.54%
0.22%
1.55%
1.09%
0.84%
-0.07%
Gross Profit Margin
4.72%
1.52%
1.46%
4.23%
2.0%
1.71%
1.48%
PAT Margin
2.81%
0.47%
0.61%
2.47%
0.91%
0.72%
0.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Sep 2025 is 0.82% vs 0.76% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is 206.44% vs -3.72% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is -30.76% vs 3.56% in Sep 2024

stock-summary

Interest

YoY Growth in quarter ended Sep 2025 is -31.82% vs -21.43% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024

Compare Quarterly Results Of Vital KSK Holdings, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,52,055.00
4,633.02
1,47,421.98
3,181.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,52,055.00
4,633.02
1,47,421.98
3,181.98%
Raw Material Cost
1,39,978.00
2,793.33
1,37,184.67
4,911.15%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
15.00
0.00
15.00
Selling and Distribution Expenses
11,242.00
919.85
10,322.15
1,122.16%
Other Expenses
-1.50
0.00
-1.50
Total Expenditure (Excl Depreciation)
1,51,220.00
3,713.18
1,47,506.82
3,972.52%
Operating Profit (PBDIT) excl Other Income
835.00
919.84
-84.84
-9.22%
Other Income
5,446.00
21.43
5,424.57
25,312.97%
Operating Profit (PBDIT)
7,238.00
1,008.07
6,229.93
618.01%
Interest
15.00
0.00
15.00
Exceptional Items
-42.00
0.00
-42.00
Gross Profit (PBDT)
12,077.00
1,839.69
10,237.31
556.47%
Depreciation
957.00
66.80
890.20
1,332.63%
Profit Before Tax
6,223.00
941.27
5,281.73
561.13%
Tax
1,940.00
292.42
1,647.58
563.43%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,276.00
648.85
3,627.15
559.01%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,276.00
648.85
3,627.15
559.01%
Share in Profit of Associates
0
0
0.00
Minority Interest
8.00
0.00
8.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,284.00
648.85
3,635.15
560.25%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,08,329.00
40,735.85
67,593.15
165.93%
Earnings per share (EPS)
88.48
20.82
67.66
324.98%
Diluted Earnings per share
88.48
20.82
67.66
324.98%
Operating Profit Margin (Excl OI)
0.55%
19.85%
0.00
-19.30%
Gross Profit Margin
4.72%
21.76%
0.00
-17.04%
PAT Margin
2.81%
14.00%
0.00
-11.19%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 15,205.50 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 2.62% vs 6.08% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 0.82% vs 0.76% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 428.40 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 498.32% vs -17.89% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 206.44% vs -3.72% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 179.20 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 2.52% vs 36.24% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -30.76% vs 3.56% in Sep 2024

Quarterly - Interest
Interest 1.50 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -11.76% vs -10.53% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -31.82% vs -21.43% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.55%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024