Viva Goods Co. Ltd.

  • Market Cap: N/A
  • Industry: Media & Entertainment
  • ISIN: KYG9374E1199
HKD
0.65
0.01 (1.56%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'17
Sep'17
Jun'17
Mar'17
Dec'16
Sep'16
Jun'16
Net Sales
371.00
103.92
59.83
77.72
247.55
167.82
98.33
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
371.00
103.92
59.83
77.72
247.55
167.82
98.33
Raw Material Cost
304.87
91.55
52.37
69.17
201.33
143.03
55.81
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
20.19
16.09
16.67
33.07
13.10
10.46
11.94
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
17.32
24.02
20.00
25.86
6.13
1.31
1.33
Selling and Distribution Expenses
50.26
33.06
34.53
56.04
37.10
22.84
29.45
Other Expenses
-3.75
-4.01
-3.67
-5.89
-1.92
-1.18
-1.33
Total Expenditure (Excl Depreciation)
355.13
124.61
86.90
125.20
238.43
165.88
85.26
Operating Profit (PBDIT) excl Other Income
15.9
-20.7
-27.1
-47.5
9.1
1.9
13.100000000000001
Other Income
36.23
48.96
18.56
1.90
87.44
-4.37
22.65
Operating Profit (PBDIT)
52.85
29.01
0.77
-36.30
106.22
7.30
36.69
Interest
17.32
24.02
20.00
25.86
6.13
1.31
1.33
Exceptional Items
-18.46
0.00
-9.37
0.00
-19.71
0.00
-1.87
Gross Profit (PBDT)
66.13
12.38
7.46
8.55
46.22
24.78
42.52
Depreciation
0.75
0.73
0.80
0.84
0.94
0.97
0.97
Profit Before Tax
15.65
4.25
-29.40
-63.01
79.45
5.02
32.52
Tax
-11.63
2.54
-0.19
3.27
-0.54
3.79
0.81
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
25.62
-0.78
-30.60
-103.91
79.53
-0.60
30.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
25.62
-0.78
-30.60
-103.91
79.53
-0.60
30.72
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.66
2.49
1.39
1.26
0.45
1.83
0.99
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
27.28
1.71
-29.21
-102.65
79.99
1.23
31.71
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.05
0.05
0.05
0.05
0.05
0.05
0.05
Reserves
2,773.69
0.00
2,553.05
0.00
2,488.88
0.00
2,569.02
Earnings per share (EPS)
0.0
-0.0
-0.0
-0.01
0.01
-0.0
0.0
Diluted Earnings per share
0.0
-0.0
-0.0
-0.01
0.01
-0.0
0.0
Operating Profit Margin (Excl OI)
4.28%
-19.9%
-31.07%
-50.23%
7.21%
6.37%
13.29%
Gross Profit Margin
4.42%
4.8%
-47.81%
-79.99%
32.47%
3.57%
34.06%
PAT Margin
6.91%
-0.75%
-51.15%
-133.69%
32.13%
-0.36%
31.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2017 is 49.90% vs 611.21% in Dec 2016

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2017 is -65.88% vs 369.36% in Dec 2016

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2017 is -11.70% vs 153.41% in Dec 2016

stock-summary

Interest

YoY Growth in quarter ended Dec 2017 is 183.61% vs 1,933.33% in Dec 2016

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2017 has fallen from Dec 2016

Compare Quarterly Results Of Viva Goods Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
371.00
783.93
-412.93
-52.67%
Other Operating Income
0.00
0.00
0.00
Total Operating income
371.00
783.93
-412.93
-52.67%
Raw Material Cost
304.87
340.48
-35.61
-10.46%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
20.19
214.41
-194.22
-90.58%
Power Cost
0
0
0.00
Manufacturing Expenses
17.32
7.76
9.56
123.20%
Selling and Distribution Expenses
50.26
392.56
-342.30
-87.20%
Other Expenses
-3.75
-16.69
12.94
77.53%
Total Expenditure (Excl Depreciation)
355.13
788.34
-433.21
-54.95%
Operating Profit (PBDIT) excl Other Income
15.87
-4.41
20.28
459.86%
Other Income
36.23
0.86
35.37
4,112.79%
Operating Profit (PBDIT)
52.85
38.32
14.53
37.92%
Interest
17.32
7.76
9.56
123.20%
Exceptional Items
-18.46
7.67
-26.13
-340.68%
Gross Profit (PBDT)
66.13
443.45
-377.32
-85.09%
Depreciation
0.75
41.87
-41.12
-98.21%
Profit Before Tax
15.65
-3.64
19.29
529.95%
Tax
-11.63
-9.45
-2.18
-23.07%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
25.62
6.55
19.07
291.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
25.62
6.55
19.07
291.15%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
1.66
-0.27
1.93
714.81%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
27.28
6.28
21.00
334.39%
Equity Capital
0
0
0.00
Face Value
0.05
0.00
0.00
Reserves
2,773.69
6,506.45
-3,732.76
-57.37%
Earnings per share (EPS)
0.00
0.01
-0.01
-100.00%
Diluted Earnings per share
0.00
0.01
-0.01
-100.00%
Operating Profit Margin (Excl OI)
4.28%
-0.56%
0.00
4.84%
Gross Profit Margin
4.42%
4.88%
0.00
-0.46%
PAT Margin
6.91%
0.84%
0.00
6.07%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 37.10 Million
in Dec 2017

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2017 is 257.07% vs 73.75% in Sep 2017

stock-summary

YoY Growth in quarter ended Dec 2017 is 49.90% vs 611.21% in Dec 2016

Quarterly - Consolidate Net Profit
Consolidate Net Profit 2.73 Million
in Dec 2017

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2017 is 1,505.88% vs 105.82% in Sep 2017

stock-summary

YoY Growth in quarter ended Dec 2017 is -65.88% vs 369.36% in Dec 2016

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.66 Million
in Dec 2017

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2017 is 183.42% vs -11.80% in Sep 2017

stock-summary

YoY Growth in quarter ended Dec 2017 is -11.70% vs 153.41% in Dec 2016

Quarterly - Interest
Interest 1.73 Million
in Dec 2017

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2017 is -27.92% vs 20.00% in Sep 2017

stock-summary

YoY Growth in quarter ended Dec 2017 is 183.61% vs 1,933.33% in Dec 2016

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.28%
in Dec 2017

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2017 has improved from Sep 2017

stock-summary

YoY Growth in quarter ended Dec 2017 has fallen from Dec 2016