down arrow

Vodafone Idea

  • Market Cap: Mid Cap
  • Industry: Telecom - Services
  • ISIN: INE669E01016
  • NSEID: IDEA
  • BSEID: 532822
INR
10.80
0.12 (1.12%)
BSENSE

Dec 05

BSE+NSE Vol: 104.85 cr

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
11,194.70
11,022.50
11,013.50
11,117.30
10,932.20
10,508.30
10,606.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,194.70
11,022.50
11,013.50
11,117.30
10,932.20
10,508.30
10,606.80
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
1.20
0.10
1.30
0.20
0.10
0.10
0.40
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
607.20
543.50
549.50
549.30
585.40
546.70
544.10
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4,457.70
4,410.50
4,449.90
4,488.60
4,423.10
4,371.10
4,331.60
Selling and Distribution Expenses
1,177.40
1,187.50
1,206.40
1,120.00
1,130.50
1,135.40
1,173.30
Other Expenses
266.10
268.80
146.70
246.80
243.30
250.30
221.60
Total Expenditure (Excl Depreciation)
6,509.60
6,410.40
6,353.80
6,404.90
6,382.40
6,303.60
6,271.00
Operating Profit (PBDIT) excl Other Income
4,685.10
4,612.10
4,659.70
4,712.40
4,549.80
4,204.70
4,335.80
Other Income
101.90
141.70
214.80
249.50
300.00
256.30
32.50
Operating Profit (PBDIT)
4,787.00
4,753.80
4,874.50
4,961.90
4,849.80
4,461.00
4,368.30
Interest
4,784.40
5,892.80
6,471.30
5,939.90
6,613.60
5,518.60
6,280.30
Exceptional Items
37.60
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
40.20
-1,139.00
-1,596.80
-978.00
-1,763.80
-1,057.60
-1,912.00
Depreciation
5,567.50
5,472.10
5,571.30
5,628.80
5,404.00
5,369.10
5,751.30
Profit Before Tax
-5,527.30
-6,611.10
-7,166.10
-6,606.80
-7,168.10
-6,426.60
-7,665.90
Tax
-3.10
-3.00
0.00
2.50
7.80
5.50
8.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-5,524.20
-6,608.10
-7,168.10
-6,609.30
-7,175.60
-6,432.20
-7,672.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-5,524.20
-6,608.10
-7,168.10
-6,609.30
-7,175.60
-6,432.20
-7,672.00
Share in Profit of Associates
0.00
0.00
2.00
0.00
-0.30
0.10
-2.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-5,524.20
-6,608.10
-7,166.10
-6,609.30
-7,175.90
-6,432.10
-7,674.60
Equity Capital
1,08,343.00
1,08,343.00
71,393.00
69,699.80
69,699.80
67,878.90
50,119.80
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
-0.51
-0.61
-1.0
-0.95
-1.03
-0.95
-1.53
Diluted Earnings per share
-0.51
-0.63
-1.01
-0.95
-1.03
-1.02
-1.57
Operating Profit Margin (Excl OI)
41.95%
41.9%
42.55%
42.45%
41.67%
40.09%
41.0%
Gross Profit Margin
0.36%
-10.35%
-14.58%
-8.81%
-16.15%
-10.08%
-18.08%
PAT Margin
-49.46%
-60.03%
-65.44%
-59.54%
-65.72%
-61.33%
-72.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is 1.56% vs 0.08% in Jun 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is 16.40% vs 7.79% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is 1.58% vs -1.02% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is -18.81% vs -8.94% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

Compare Quarterly Results Of Vodafone Idea With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
11,194.70
52,145.40
-40,950.70
-78.53%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,194.70
52,145.40
-40,950.70
-78.53%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
1.20
0.00
1.20
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
607.20
1,857.10
-1,249.90
-67.30%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
4,457.70
15,264.20
-10,806.50
-70.80%
Selling and Distribution Expenses
1,177.40
3,182.40
-2,005.00
-63.00%
Other Expenses
266.10
2,280.30
-2,014.20
-88.33%
Total Expenditure (Excl Depreciation)
6,509.60
22,584.00
-16,074.40
-71.18%
Operating Profit (PBDIT) excl Other Income
4,685.10
29,561.40
-24,876.30
-84.15%
Other Income
101.90
727.70
-625.80
-86.00%
Operating Profit (PBDIT)
4,787.00
30,289.10
-25,502.10
-84.20%
Interest
4,784.40
4,865.70
-81.30
-1.67%
Exceptional Items
37.60
0.00
37.60
Gross Profit (PBDT)
40.20
25,423.40
-25,383.20
-99.84%
Depreciation
5,567.50
13,182.10
-7,614.60
-57.76%
Profit Before Tax
-5,527.30
12,322.30
-17,849.60
-144.86%
Tax
-3.10
3,671.50
-3,674.60
-100.08%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-5,524.20
8,569.80
-14,094.00
-164.46%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-5,524.20
8,569.80
-14,094.00
-164.46%
Share in Profit of Associates
0.00
81.00
-81.00
-100.00%
Minority Interest
0.00
1,859.10
-1,859.10
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-5,524.20
6,791.70
-12,315.90
-181.34%
Equity Capital
1,08,343.00
2,900.10
1,05,442.90
3,635.84%
Face Value
10.00
5.00
0.00
Reserves
0.00
1,14,895.90
-1,14,895.90
-100.00%
Earnings per share (EPS)
-0.51
11.71
-12.22
-104.36%
Diluted Earnings per share
-0.51
11.30
-11.81
-104.51%
Operating Profit Margin (Excl OI)
41.95%
56.69%
0.00
-14.74%
Gross Profit Margin
0.36%
48.75%
0.00
-48.39%
PAT Margin
-49.46%
16.59%
0.00
-66.05%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 11,194.70 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 1.56% vs 0.08% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 2.40% vs 2.01% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit -5,524.20 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 16.40% vs 7.79% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 23.02% vs 17.88% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,685.10 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 1.58% vs -1.02% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 2.97% vs 6.23% in Sep 2024

Quarterly - Interest
Interest 4,784.40 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -18.81% vs -8.94% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -27.66% vs 0.68% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 41.95%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."