VST Tillers Tractors Ltd Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Cr

Consolidate Quarterly Results

Jun'26

Mar'26

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Net Sales

313.40

328.46

314.30

315.15

282.45

301.43

219.10

Other Operating Income

0.00

Total Operating income

313.40

328.46

314.30

315.15

282.45

301.43

219.10

Raw Material Cost

181.53

173.77

195.88

199.13

175.80

147.50

147.88

Purchase of Finished goods

34.80

24.03

30.50

26.44

29.75

19.87

22.08

(Increase) / Decrease In Stocks

-1.35

24.76

-9.27

-7.57

-14.68

41.55

-18.13

Employee Cost

29.82

28.72

29.88

27.73

26.48

24.59

25.42

Power Cost

0.00

Manufacturing Expenses

0.00

Selling and Distribution Expenses

0.00

Other Expenses

28.31

30.36

26.61

28.52

27.60

27.55

22.30

Total Expenditure (Excl Depreciation)

273.11

281.64

273.60

274.25

244.95

261.06

199.55

Operating Profit (PBDIT) excl Other Income

40.29

46.82

40.70

40.90

37.50

40.37

19.55

Other Income

28.07

-31.20

7.02

2.64

25.89

-0.92

-8.85

Operating Profit (PBDIT)

68.36

15.62

47.72

43.54

63.39

39.45

10.70

Interest

0.44

0.45

0.51

0.57

0.38

0.41

0.48

Exceptional Items

0.00

Gross Profit (PBDT)

67.92

15.17

47.21

42.97

63.01

39.04

10.22

Depreciation

5.43

6.26

6.38

6.46

6.41

6.39

6.38

Profit Before Tax

62.19

8.71

40.54

36.06

56.26

32.09

3.60

Tax

13.76

3.62

10.11

11.08

12.04

7.67

2.32

Provisions and contingencies

0.00

Profit After Tax

48.73

5.29

30.72

25.43

44.56

24.98

1.52

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

48.73

5.29

30.72

25.43

44.56

24.98

1.52

Share in Profit of Associates

-0.30

-0.20

-0.29

-0.45

-0.34

-0.56

-0.24

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

48.43

5.09

30.43

24.98

44.22

24.42

1.28

Equity Capital

8.65

8.64

Face Value

10.0

Reserves

0.00

Earnings per share (EPS)

55.99

5.88

35.22

28.91

51.18

28.26

1.48

Diluted Earnings per share

55.79

5.86

35.06

28.78

50.95

28.22

1.47

Operating Profit Margin (Excl OI)

12.86%

14.25%

12.95%

12.98%

13.28%

13.39%

8.92%

Gross Profit Margin

21.67%

4.62%

15.02%

13.63%

22.31%

12.95%

4.66%

PAT Margin

15.45%

1.55%

9.68%

7.93%

15.66%

8.1%

0.58%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Jun 2026 is -4.59% vs 4.51% in Mar 2026

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2026 is 851.47% vs -83.27% in Mar 2026

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2026 is -13.95% vs 15.04% in Mar 2026

Interest

QoQ Growth in quarter ended Jun 2026 is -2.22% vs -11.76% in Mar 2026

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2026 has fallen from Mar 2026

Compare Quarterly Results Of VST Till. Tract. With

Select Peers

Figures in Cr

Consolidate Quarterly Results

Change(INR)

Change(%)

Net Sales

313.40

379.67

-66.27

-17.45%

Other Operating Income

0.00

Total Operating income

313.40

379.67

-66.27

-17.45%

Raw Material Cost

181.53

0.00

181.53

Purchase of Finished goods

34.80

0.00

34.80

(Increase) / Decrease In Stocks

-1.35

0.00

-1.35

Employee Cost

29.82

32.12

-2.30

-7.16%

Power Cost

0.00

Manufacturing Expenses

0.00

Selling and Distribution Expenses

0.00

Other Expenses

28.31

222.08

-193.77

-87.25%

Total Expenditure (Excl Depreciation)

273.11

254.20

18.91

7.44%

Operating Profit (PBDIT) excl Other Income

40.29

125.47

-85.18

-67.89%

Other Income

28.07

13.44

14.63

108.85%

Operating Profit (PBDIT)

68.36

138.91

-70.55

-50.79%

Interest

0.44

12.68

-12.24

-96.53%

Exceptional Items

0.00

Gross Profit (PBDT)

67.92

126.23

-58.31

-46.19%

Depreciation

5.43

38.59

-33.16

-85.93%

Profit Before Tax

62.19

87.64

-25.45

-29.04%

Tax

13.76

22.39

-8.63

-38.54%

Provisions and contingencies

0.00

Profit After Tax

48.73

65.25

-16.52

-25.32%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

48.73

65.25

-16.52

-25.32%

Share in Profit of Associates

-0.30

0.00

-0.30

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

48.43

65.25

-16.82

-25.78%

Equity Capital

8.65

8.66

-0.01

-0.12%

Face Value

10.00

1.00

0.00

Reserves

0.00

Earnings per share (EPS)

55.99

7.53

48.46

643.56%

Diluted Earnings per share

55.79

7.54

48.25

639.92%

Operating Profit Margin (Excl OI)

12.86%

33.05%

0.00

-20.19%

Gross Profit Margin

21.67%

33.25%

0.00

-11.58%

PAT Margin

15.45%

17.19%

0.00

-1.74%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Quarterly - Net Sales

Net Sales 313.40 Cr

in Jun 2026

Figures in Cr

QoQ Growth in quarter ended Jun 2026 is -4.59% vs 4.51% in Mar 2026

YoY Growth in quarter ended Jun 2026 is 10.96% vs 48.20% in Jun 2025

Quarterly - Consolidate Net Profit

Consolidate Net Profit 48.43 Cr

in Jun 2026

Figures in Cr

QoQ Growth in quarter ended Jun 2026 is 851.47% vs -83.27% in Mar 2026

YoY Growth in quarter ended Jun 2026 is 9.52% vs 96.80% in Jun 2025

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 40.29 Cr

in Jun 2026

Figures in Cr

QoQ Growth in quarter ended Jun 2026 is -13.95% vs 15.04% in Mar 2026

YoY Growth in quarter ended Jun 2026 is 7.44% vs 180.27% in Jun 2025

Quarterly - Interest

Interest 0.44 Cr

in Jun 2026

Figures in Cr

QoQ Growth in quarter ended Jun 2026 is -2.22% vs -11.76% in Mar 2026

YoY Growth in quarter ended Jun 2026 is 15.79% vs -25.49% in Jun 2025

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 12.86%

in Jun 2026

Figures in %

QoQ Growth in quarter ended Jun 2026 has fallen from Mar 2026

YoY Growth in quarter ended Jun 2026 has fallen from Jun 2025