Vu Dang Investment & Trading JSC

  • Market Cap: Micro Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: VN000000SVD6
VND
6,000.00
2870 (91.69%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Net Sales
55,085.35
1,13,789.95
1,01,822.96
1,16,843.86
53,988.63
76,956.38
73,767.77
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
55,085.35
1,13,789.95
1,01,822.96
1,16,843.86
53,988.63
76,956.38
73,767.77
Raw Material Cost
52,393.99
1,01,195.61
95,781.16
1,08,579.24
53,402.57
82,358.89
81,293.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,393.21
0.00
2,126.86
1,603.19
2,639.74
0.00
1,540.70
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,646.41
2,274.35
2,704.32
3,205.92
3,195.83
3,305.45
2,887.78
Selling and Distribution Expenses
689.32
997.11
656.64
963.17
638.66
597.10
1,559.39
Other Expenses
-403.96
-227.43
-483.12
-480.91
-583.56
-330.54
-442.85
Total Expenditure (Excl Depreciation)
53,083.32
1,02,192.72
96,437.79
1,09,542.41
54,041.23
82,955.99
82,853.29
Operating Profit (PBDIT) excl Other Income
2002
11597.2
5385.2
7301.5
-52.599999999999994
-5999.6
-9085.5
Other Income
12.25
1,288.02
-359.19
170.71
54.31
140.13
-144.50
Operating Profit (PBDIT)
5,528.00
12,885.25
8,931.73
11,427.30
3,870.70
496.87
-3,730.65
Interest
1,646.41
2,274.35
2,704.32
3,205.92
3,195.83
3,305.45
2,887.78
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
2,691.35
12,594.33
6,041.80
8,264.62
586.05
-5,402.51
-7,526.13
Depreciation
3,558.69
0.00
3,947.73
3,955.14
3,955.94
6,356.35
5,499.37
Profit Before Tax
322.91
10,610.90
2,279.68
4,266.24
-3,281.07
-9,164.93
-12,117.80
Tax
0.00
259.30
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
322.91
10,351.60
2,279.68
4,266.24
-3,281.07
-9,164.93
-12,117.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
322.91
10,351.60
2,279.68
4,266.24
-3,281.07
-9,164.93
-12,117.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
322.91
10,351.60
2,279.68
4,266.24
-3,281.07
-9,164.93
-12,117.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
2,60,051.96
2,59,728.55
2,49,376.95
2,47,119.45
2,42,853.20
2,46,134.27
2,55,383.32
Earnings per share (EPS)
11.7
0.0
82.58
154.54
-118.85
-331.99
-438.96
Diluted Earnings per share
11.7
0.0
82.58
154.54
-118.85
-331.99
-438.96
Operating Profit Margin (Excl OI)
3.55%
10.19%
5.25%
6.25%
-0.26%
-7.8%
-12.32%
Gross Profit Margin
7.05%
9.32%
6.12%
7.04%
1.25%
-3.65%
-8.97%
PAT Margin
0.59%
9.1%
2.24%
3.65%
-6.08%
-11.91%
-16.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2025 is -51.59% vs 11.75% in Dec 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2025 is -96.88% vs 354.08% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2025 is -52.44% vs 24.82% in Dec 2024

stock-summary

Interest

QoQ Growth in quarter ended Mar 2025 is -27.61% vs -15.90% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2025 has fallen from Dec 2024

Compare Quarterly Results Of Vu Dang Investment & Trading JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
55,085.35
0
55,085.35
Other Operating Income
0.00
0.00
0.00
Total Operating income
55,085.35
0
55,085.35
Raw Material Cost
52,393.99
0
52,393.99
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,393.21
0
2,393.21
Power Cost
0
0
0.00
Manufacturing Expenses
1,646.41
0
1,646.41
Selling and Distribution Expenses
689.32
0
689.32
Other Expenses
-403.96
0.00
-403.96
Total Expenditure (Excl Depreciation)
53,083.32
0
53,083.32
Operating Profit (PBDIT) excl Other Income
2,002.03
0.00
2,002.03
Other Income
12.25
0
12.25
Operating Profit (PBDIT)
5,528.00
0
5,528.00
Interest
1,646.41
0
1,646.41
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
2,691.35
0
2,691.35
Depreciation
3,558.69
0
3,558.69
Profit Before Tax
322.91
0
322.91
Tax
0.00
0
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
322.91
0
322.91
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
322.91
0
322.91
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
322.91
0
322.91
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
2,60,051.96
0
2,60,051.96
Earnings per share (EPS)
11.70
0
11.70
Diluted Earnings per share
11.70
0
11.70
Operating Profit Margin (Excl OI)
3.55%
0%
0.00
3.55%
Gross Profit Margin
7.05%
0%
0.00
7.05%
PAT Margin
0.59%
0%
0.00
0.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 5,508.53 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -51.59% vs 11.75% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 2.03% vs 23.05% in Mar 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 32.29 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -96.88% vs 354.08% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 109.84% vs 30.92% in Mar 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 551.57 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -52.44% vs 24.82% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 44.53% vs 11.21% in Mar 2024

Quarterly - Interest
Interest 164.64 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -27.61% vs -15.90% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -48.48% vs -14.53% in Mar 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.55%
in Mar 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2025 has fallen from Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 has improved from Mar 2024