WDB Holdings Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Diversified Commercial Services
  • ISIN: JP3505940001
JPY
1,539.00
13 (0.85%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
12,734.99
12,413.73
12,973.91
12,297.99
13,204.92
12,738.44
12,895.31
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,734.99
12,413.73
12,973.91
12,297.99
13,204.92
12,738.44
12,895.31
Raw Material Cost
9,709.40
9,671.24
9,940.70
9,645.90
10,016.20
9,837.34
9,894.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
1,805.07
1,729.64
1,712.55
1,665.53
1,710.13
1,618.14
1,680.15
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
11,514.47
11,400.89
11,653.24
11,311.42
11,726.34
11,455.49
11,575.08
Operating Profit (PBDIT) excl Other Income
1220.5
1012.8
1320.6999999999998
986.5999999999999
1478.6000000000001
1283
1320.2
Other Income
54.99
7.58
18.25
5.51
9.93
1.19
-9.55
Operating Profit (PBDIT)
1,398.43
1,082.37
1,400.31
1,090.88
1,550.85
1,338.06
1,381.50
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-1.36
13.30
22.25
-4.96
-12.72
0.00
5.38
Gross Profit (PBDT)
3,025.60
2,742.49
3,033.21
2,652.09
3,188.72
2,901.10
3,000.39
Depreciation
122.92
61.95
61.39
98.81
62.34
53.92
70.82
Profit Before Tax
1,274.16
1,033.73
1,361.17
987.12
1,475.79
1,284.14
1,316.05
Tax
436.51
375.25
447.14
108.93
478.61
439.73
685.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
778.97
620.09
860.74
794.50
932.05
772.61
551.98
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
778.97
620.09
860.74
794.50
932.05
772.61
551.98
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
58.68
38.39
53.28
83.69
65.14
71.80
78.58
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
837.64
658.48
914.02
878.19
997.18
844.41
630.56
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
32,241.47
32,650.56
31,985.74
31,893.93
30,994.70
30,584.53
29,772.74
Earnings per share (EPS)
40.26
31.57
43.83
40.46
47.46
39.34
28.11
Diluted Earnings per share
40.26
31.57
43.83
40.46
47.46
39.34
28.11
Operating Profit Margin (Excl OI)
9.58%
8.16%
10.18%
8.02%
11.2%
10.07%
10.24%
Gross Profit Margin
10.97%
8.83%
10.96%
8.83%
11.65%
10.5%
10.75%
PAT Margin
6.12%
5.0%
6.63%
6.46%
7.06%
6.07%
4.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is -3.56% vs 4.54% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is -16.00% vs -15.97% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is -12.82% vs -6.41% in Dec 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024

Compare Quarterly Results Of WDB Holdings Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
12,734.99
83,750.00
-71,015.01
-84.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,734.99
83,750.00
-71,015.01
-84.79%
Raw Material Cost
9,709.40
70,889.00
-61,179.60
-86.30%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
226.00
-226.00
-100.00%
Selling and Distribution Expenses
1,805.07
9,609.00
-7,803.93
-81.21%
Other Expenses
0.00
-22.60
22.60
100.00%
Total Expenditure (Excl Depreciation)
11,514.47
80,498.00
-68,983.53
-85.70%
Operating Profit (PBDIT) excl Other Income
1,220.53
3,252.00
-2,031.47
-62.47%
Other Income
54.99
286.00
-231.01
-80.77%
Operating Profit (PBDIT)
1,398.43
4,188.00
-2,789.57
-66.61%
Interest
0.00
226.00
-226.00
-100.00%
Exceptional Items
-1.36
-7.00
5.64
80.57%
Gross Profit (PBDT)
3,025.60
12,861.00
-9,835.40
-76.47%
Depreciation
122.92
650.00
-527.08
-81.09%
Profit Before Tax
1,274.16
3,305.00
-2,030.84
-61.45%
Tax
436.51
961.00
-524.49
-54.58%
Provisions and contingencies
0
0
0.00
Profit After Tax
778.97
2,198.00
-1,419.03
-64.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
778.97
2,198.00
-1,419.03
-64.56%
Share in Profit of Associates
0
0
0.00
Minority Interest
58.68
146.00
-87.32
-59.81%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
837.64
2,344.00
-1,506.36
-64.26%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
32,241.47
49,757.00
-17,515.53
-35.20%
Earnings per share (EPS)
40.26
122.50
-82.24
-67.13%
Diluted Earnings per share
40.26
122.50
-82.24
-67.13%
Operating Profit Margin (Excl OI)
9.58%
3.88%
0.00
5.70%
Gross Profit Margin
10.97%
4.72%
0.00
6.25%
PAT Margin
6.12%
2.62%
0.00
3.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,273.50 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 2.59% vs -4.32% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -3.56% vs 4.54% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 83.76 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 27.20% vs -27.95% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -16.00% vs -15.97% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 134.34 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 24.99% vs -22.23% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -12.82% vs -6.41% in Dec 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.58%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024