WDB Holdings Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Diversified Commercial Services
  • ISIN: JP3505940001
JPY
1,774.00
3 (0.17%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'26
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Net Sales
12,803.52
12,182.35
12,734.99
12,413.73
12,973.91
12,297.99
13,204.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,803.52
12,182.35
12,734.99
12,413.73
12,973.91
12,297.99
13,204.92
Raw Material Cost
9,804.63
9,407.01
9,709.40
9,671.24
9,940.70
9,645.90
10,016.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
1,817.78
1,864.95
1,805.07
1,729.64
1,712.55
1,665.53
1,710.13
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
11,622.41
11,271.96
11,514.47
11,400.89
11,653.24
11,311.42
11,726.34
Operating Profit (PBDIT) excl Other Income
1181.1
910.4000000000001
1220.5
1012.8
1320.6999999999998
986.5999999999999
1478.6000000000001
Other Income
-85.40
6.59
54.99
7.58
18.25
5.51
9.93
Operating Profit (PBDIT)
1,240.52
1,029.78
1,398.43
1,082.37
1,400.31
1,090.88
1,550.85
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.03
-1.36
13.30
22.25
-4.96
-12.72
Gross Profit (PBDT)
2,998.89
2,775.34
3,025.60
2,742.49
3,033.21
2,652.09
3,188.72
Depreciation
144.82
112.80
122.92
61.95
61.39
98.81
62.34
Profit Before Tax
1,095.71
917.01
1,274.16
1,033.73
1,361.17
987.12
1,475.79
Tax
365.17
348.38
436.51
375.25
447.14
108.93
478.61
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
684.99
495.27
778.97
620.09
860.74
794.50
932.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
684.99
495.27
778.97
620.09
860.74
794.50
932.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
45.54
73.35
58.68
38.39
53.28
83.69
65.14
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
730.53
568.63
837.64
658.48
914.02
878.19
997.18
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
32,747.43
32,794.10
32,241.47
32,650.56
31,985.74
31,893.93
30,994.70
Earnings per share (EPS)
35.71
25.82
40.26
31.57
43.83
40.46
47.46
Diluted Earnings per share
35.71
25.82
40.26
31.57
43.83
40.46
47.46
Operating Profit Margin (Excl OI)
9.22%
7.47%
9.58%
8.16%
10.18%
8.02%
11.2%
Gross Profit Margin
9.69%
8.45%
10.97%
8.83%
10.96%
8.83%
11.65%
PAT Margin
5.35%
4.07%
6.12%
5.0%
6.63%
6.46%
7.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2026 is -1.31% vs 0.61% in Jun 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2026 is -20.08% vs 44.94% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2026 is -4.07% vs -0.65% in Jun 2025

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2026 has fallen from Jun 2025

Compare Quarterly Results Of WDB Holdings Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
12,803.52
71,946.00
-59,142.48
-82.20%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,803.52
71,946.00
-59,142.48
-82.20%
Raw Material Cost
9,804.63
61,178.00
-51,373.37
-83.97%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
312.00
-312.00
-100.00%
Selling and Distribution Expenses
1,817.78
8,403.00
-6,585.22
-78.37%
Other Expenses
0.00
-31.20
31.20
100.00%
Total Expenditure (Excl Depreciation)
11,622.41
69,581.00
-57,958.59
-83.30%
Operating Profit (PBDIT) excl Other Income
1,181.11
2,365.00
-1,183.89
-50.06%
Other Income
-85.40
170.00
-255.40
-150.24%
Operating Profit (PBDIT)
1,240.52
3,214.00
-1,973.48
-61.40%
Interest
0.00
312.00
-312.00
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,998.89
10,768.00
-7,769.11
-72.15%
Depreciation
144.82
679.00
-534.18
-78.67%
Profit Before Tax
1,095.71
2,224.00
-1,128.29
-50.73%
Tax
365.17
813.00
-447.83
-55.08%
Provisions and contingencies
0
0
0.00
Profit After Tax
684.99
1,218.00
-533.01
-43.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
684.99
1,218.00
-533.01
-43.76%
Share in Profit of Associates
0
0
0.00
Minority Interest
45.54
194.00
-148.46
-76.53%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
730.53
1,412.00
-681.47
-48.26%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
32,747.43
49,177.00
-16,429.57
-33.41%
Earnings per share (EPS)
35.71
68.03
-32.32
-47.51%
Diluted Earnings per share
35.71
68.03
-32.32
-47.51%
Operating Profit Margin (Excl OI)
9.22%
3.29%
0.00
5.93%
Gross Profit Margin
9.69%
4.03%
0.00
5.66%
PAT Margin
5.35%
1.69%
0.00
3.66%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,280.35 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 5.10% vs -4.34% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is -1.31% vs 0.61% in Jun 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 73.05 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 28.47% vs -32.12% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is -20.08% vs 44.94% in Jun 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 132.59 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 29.58% vs -23.84% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is -4.07% vs -0.65% in Jun 2025

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.22%
in Jun 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2026 has improved from Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 has fallen from Jun 2025