down arrow

Will Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: JP3154250009
  • TKS: 3241
JPY
601.00
2 (0.33%)

Sep 25

TKS

 View all stocks in this country
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'26
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Net Sales
4,877.00
4,143.00
4,731.00
3,664.00
3,384.00
3,101.00
4,648.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,877.00
4,143.00
4,731.00
3,664.00
3,384.00
3,101.00
4,648.00
Raw Material Cost
4,032.00
3,375.00
3,878.00
3,028.00
2,772.00
2,629.00
3,809.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
35.00
29.00
24.00
22.00
20.00
19.00
19.00
Selling and Distribution Expenses
254.00
308.00
417.00
237.00
222.00
242.00
317.00
Other Expenses
-0.80
-0.30
0.80
0.90
1.20
1.40
1.70
Total Expenditure (Excl Depreciation)
4,313.00
3,709.00
4,327.00
3,296.00
3,026.00
2,904.00
4,162.00
Operating Profit (PBDIT) excl Other Income
564
434
404
368
358
197
486
Other Income
-12.00
-11.00
-11.00
-7.00
-10.00
-11.00
-6.00
Operating Profit (PBDIT)
579.00
449.00
425.00
392.00
380.00
219.00
516.00
Interest
35.00
29.00
24.00
22.00
20.00
19.00
19.00
Exceptional Items
0.00
0.00
-222.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
818.00
742.00
821.00
605.00
580.00
439.00
803.00
Depreciation
27.00
26.00
32.00
31.00
32.00
33.00
36.00
Profit Before Tax
516.00
394.00
149.00
339.00
327.00
167.00
461.00
Tax
142.00
157.00
47.00
108.00
94.00
68.00
127.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
375.00
236.00
101.00
231.00
233.00
99.00
334.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
375.00
236.00
101.00
231.00
233.00
99.00
334.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
375.00
236.00
101.00
231.00
233.00
99.00
334.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,778.00
5,403.00
5,409.00
5,308.00
5,077.00
4,844.00
4,964.00
Earnings per share (EPS)
32.47
20.44
8.75
20.0
20.18
8.57
28.97
Diluted Earnings per share
32.47
20.44
8.75
20.0
20.18
8.57
28.97
Operating Profit Margin (Excl OI)
11.56%
10.48%
8.54%
10.04%
10.58%
6.35%
10.46%
Gross Profit Margin
11.13%
10.14%
3.83%
10.1%
10.61%
6.45%
10.69%
PAT Margin
7.69%
5.7%
2.13%
6.3%
6.89%
3.19%
7.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2026 is 44.12% vs 15.85% in Jun 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2026 is 60.94% vs 71.32% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2026 is 51.54% vs 31.31% in Jun 2025

stock-summary

Interest

YoY Growth in quarter ended Jun 2026 is 75.00% vs 25.00% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2026 has improved from Jun 2025

Compare Quarterly Results Of Will Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,877.00
11,853.00
-6,976.00
-58.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,877.00
11,853.00
-6,976.00
-58.85%
Raw Material Cost
4,032.00
10,123.00
-6,091.00
-60.17%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
35.00
178.00
-143.00
-80.34%
Selling and Distribution Expenses
254.00
682.00
-428.00
-62.76%
Other Expenses
-0.80
-15.30
14.50
94.77%
Total Expenditure (Excl Depreciation)
4,313.00
10,830.00
-6,517.00
-60.18%
Operating Profit (PBDIT) excl Other Income
564.00
1,023.00
-459.00
-44.87%
Other Income
-12.00
6.00
-18.00
-300.00%
Operating Profit (PBDIT)
579.00
1,054.00
-475.00
-45.07%
Interest
35.00
178.00
-143.00
-80.34%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
818.00
1,705.00
-887.00
-52.02%
Depreciation
27.00
25.00
2.00
8.00%
Profit Before Tax
516.00
852.00
-336.00
-39.44%
Tax
142.00
283.00
-141.00
-49.82%
Provisions and contingencies
0
0
0.00
Profit After Tax
375.00
311.00
64.00
20.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
375.00
311.00
64.00
20.58%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
259.00
-259.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
375.00
570.00
-195.00
-34.21%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,778.00
13,765.00
-7,987.00
-58.02%
Earnings per share (EPS)
32.47
9.24
23.23
251.41%
Diluted Earnings per share
32.47
9.24
23.23
251.41%
Operating Profit Margin (Excl OI)
11.56%
8.63%
0.00
2.93%
Gross Profit Margin
11.13%
7.40%
0.00
3.73%
PAT Margin
7.69%
2.62%
0.00
5.07%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 487.70 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 17.72% vs -12.43% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 44.12% vs 15.85% in Jun 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 37.50 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 58.90% vs 133.66% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 60.94% vs 71.32% in Jun 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 59.10 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 28.48% vs 5.50% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 51.54% vs 31.31% in Jun 2025

Quarterly - Interest
Interest 3.50 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 20.69% vs 20.83% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 75.00% vs 25.00% in Jun 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.56%
in Jun 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2026 has improved from Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 has improved from Jun 2025

Footer loading