Will Group, Inc.

  • Market Cap: Small Cap
  • Industry: Diversified Commercial Services
  • ISIN: JP3154160000
  • TKS: 6089
JPY
1,171.00
4 (0.34%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'26
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Net Sales
40,359.00
38,229.00
37,097.00
36,323.00
35,207.00
34,352.00
35,030.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
40,359.00
38,229.00
37,097.00
36,323.00
35,207.00
34,352.00
35,030.00
Raw Material Cost
31,012.00
29,795.00
28,500.00
28,356.00
27,813.00
27,064.00
27,723.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
67.00
46.00
40.00
26.00
75.00
76.00
0.00
Selling and Distribution Expenses
8,453.00
8,285.00
7,396.00
6,789.00
7,040.00
6,553.00
6,584.00
Other Expenses
-6.70
-4.60
-4.00
-2.60
-7.50
-7.60
0.00
Total Expenditure (Excl Depreciation)
39,465.00
38,080.00
35,896.00
35,145.00
34,853.00
33,617.00
34,307.00
Operating Profit (PBDIT) excl Other Income
894
149
1201
1178
354
735
723
Other Income
49.00
295.00
25.00
75.00
50.00
-173.00
101.00
Operating Profit (PBDIT)
1,540.00
1,264.00
1,787.00
1,733.00
895.00
1,116.00
1,329.00
Interest
67.00
46.00
40.00
26.00
75.00
76.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
9,347.00
8,434.00
8,597.00
7,967.00
7,394.00
7,288.00
7,307.00
Depreciation
597.00
820.00
561.00
480.00
491.00
554.00
505.00
Profit Before Tax
875.00
397.00
1,186.00
1,227.00
329.00
485.00
825.00
Tax
356.00
104.00
414.00
367.00
51.00
457.00
215.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
501.00
335.00
831.00
867.00
280.00
38.00
611.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
501.00
335.00
831.00
867.00
280.00
38.00
611.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
17.00
-42.00
-59.00
-7.00
-3.00
-11.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
518.00
293.00
772.00
860.00
277.00
27.00
611.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
19,996.00
20,240.00
19,646.00
18,054.00
16,820.00
17,392.00
17,967.00
Earnings per share (EPS)
21.86
14.58
36.31
37.78
12.26
1.65
26.68
Diluted Earnings per share
21.86
14.58
36.31
37.78
12.26
1.65
26.68
Operating Profit Margin (Excl OI)
2.22%
0.39%
3.24%
3.24%
1.01%
2.14%
2.06%
Gross Profit Margin
3.65%
3.18%
4.71%
4.7%
2.33%
3.02%
3.8%
PAT Margin
1.24%
0.88%
2.24%
2.39%
0.8%
0.11%
1.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2026 is 5.57% vs 3.05% in Mar 2026

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2026 is 76.79% vs -62.05% in Mar 2026

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2026 is 53.87% vs -45.01% in Mar 2026

stock-summary

Interest

QoQ Growth in quarter ended Jun 2026 is 45.65% vs 15.00% in Mar 2026

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2026 has improved from Mar 2026

Compare Quarterly Results Of Will Group, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
40,359.00
9,092.00
31,267.00
343.90%
Other Operating Income
0.00
0.00
0.00
Total Operating income
40,359.00
9,092.00
31,267.00
343.90%
Raw Material Cost
31,012.00
2,412.00
28,600.00
1,185.74%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
67.00
51.00
16.00
31.37%
Selling and Distribution Expenses
8,453.00
5,535.00
2,918.00
52.72%
Other Expenses
-6.70
-5.10
-1.60
-31.37%
Total Expenditure (Excl Depreciation)
39,465.00
7,947.00
31,518.00
396.60%
Operating Profit (PBDIT) excl Other Income
894.00
1,145.00
-251.00
-21.92%
Other Income
49.00
21.00
28.00
133.33%
Operating Profit (PBDIT)
1,540.00
1,590.00
-50.00
-3.14%
Interest
67.00
51.00
16.00
31.37%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
9,347.00
6,680.00
2,667.00
39.93%
Depreciation
597.00
424.00
173.00
40.80%
Profit Before Tax
875.00
1,113.00
-238.00
-21.38%
Tax
356.00
396.00
-40.00
-10.10%
Provisions and contingencies
0
0
0.00
Profit After Tax
501.00
631.00
-130.00
-20.60%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
501.00
631.00
-130.00
-20.60%
Share in Profit of Associates
0
0
0.00
Minority Interest
17.00
86.00
-69.00
-80.23%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
518.00
717.00
-199.00
-27.75%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
19,996.00
10,980.00
9,016.00
82.11%
Earnings per share (EPS)
21.86
47.56
-25.70
-54.04%
Diluted Earnings per share
21.86
47.56
-25.70
-54.04%
Operating Profit Margin (Excl OI)
2.22%
12.59%
0.00
-10.37%
Gross Profit Margin
3.65%
16.90%
0.00
-13.25%
PAT Margin
1.24%
6.94%
0.00
-5.70%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 4,035.90 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 5.57% vs 3.05% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 14.63% vs 0.44% in Jun 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 51.80 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 76.79% vs -62.05% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 87.00% vs 301.45% in Jun 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 149.10 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 53.87% vs -45.01% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 76.45% vs 122.37% in Jun 2025

Quarterly - Interest
Interest 6.70 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 45.65% vs 15.00% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is -10.67% vs 22.95% in Jun 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.22%
in Jun 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2026 has improved from Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 has improved from Jun 2025

Footer loading