down arrow

WILLs, Inc. (Japan)

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3154190007
JPY
797.00
15 (1.92%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
1,580.57
841.19
1,448.96
1,460.98
1,321.89
840.57
1,131.88
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,580.57
841.19
1,448.96
1,460.98
1,321.89
840.57
1,131.88
Raw Material Cost
773.38
442.21
744.66
831.96
617.12
458.06
602.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.27
1.27
1.39
1.33
1.28
1.19
1.14
Selling and Distribution Expenses
339.24
340.35
446.23
349.93
309.70
279.12
379.48
Other Expenses
-0.13
-0.13
-0.14
-0.13
-0.13
-0.12
-0.11
Total Expenditure (Excl Depreciation)
1,112.61
782.55
1,190.89
1,181.89
926.81
737.18
981.48
Operating Profit (PBDIT) excl Other Income
468
58.6
258.09999999999997
279.1
395.09999999999997
103.4
150.39999999999998
Other Income
-0.45
0.73
-6.94
-0.32
0.69
7.67
-12.58
Operating Profit (PBDIT)
502.16
88.76
280.24
307.30
423.91
138.76
137.82
Interest
1.27
1.27
1.39
1.33
1.28
1.19
1.14
Exceptional Items
0.00
0.00
-14.98
0.00
0.00
0.00
-154.87
Gross Profit (PBDT)
807.19
398.99
704.29
629.02
704.77
382.50
529.88
Depreciation
34.65
29.39
29.12
28.53
28.15
27.70
0.00
Profit Before Tax
466.24
58.10
234.75
277.44
394.48
109.87
-18.18
Tax
148.98
23.48
91.36
96.12
116.79
41.58
-2.75
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
317.26
34.62
143.39
181.32
277.69
68.30
-15.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
317.26
34.62
143.39
181.32
277.69
68.30
-15.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
317.26
34.62
143.39
181.32
277.69
68.30
-15.43
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,236.25
1,970.93
2,140.08
2,102.26
2,078.64
1,799.09
1,853.20
Earnings per share (EPS)
15.69
1.7
6.98
8.79
13.41
3.24
-0.74
Diluted Earnings per share
15.69
1.7
6.98
8.79
13.41
3.24
-0.74
Operating Profit Margin (Excl OI)
29.61%
6.97%
17.81%
19.1%
29.89%
12.3%
13.29%
Gross Profit Margin
31.69%
10.4%
18.21%
20.94%
31.97%
16.37%
-1.61%
PAT Margin
20.07%
4.12%
9.9%
12.41%
21.01%
8.13%
-1.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2025 is 19.57% vs 4.44% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is 14.26% vs 10.20% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is 18.76% vs 4.80% in Jun 2024

stock-summary

Interest

YoY Growth in quarter ended Jun 2025 is 0.00% vs 8.33% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024

Compare Quarterly Results Of WILLs, Inc. (Japan) With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,580.57
1,298.60
281.97
21.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,580.57
1,298.60
281.97
21.71%
Raw Material Cost
773.38
338.89
434.49
128.21%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.27
0.00
1.27
Selling and Distribution Expenses
339.24
801.34
-462.10
-57.67%
Other Expenses
-0.13
0.00
-0.13
Total Expenditure (Excl Depreciation)
1,112.61
1,140.23
-27.62
-2.42%
Operating Profit (PBDIT) excl Other Income
467.96
158.37
309.59
195.49%
Other Income
-0.45
2.58
-3.03
-117.44%
Operating Profit (PBDIT)
502.16
206.63
295.53
143.02%
Interest
1.27
0.00
1.27
Exceptional Items
0.00
-4.15
4.15
100.00%
Gross Profit (PBDT)
807.19
959.71
-152.52
-15.89%
Depreciation
34.65
45.68
-11.03
-24.15%
Profit Before Tax
466.24
156.80
309.44
197.35%
Tax
148.98
18.88
130.10
689.09%
Provisions and contingencies
0
0
0.00
Profit After Tax
317.26
137.91
179.35
130.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
317.26
137.91
179.35
130.05%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
317.26
137.91
179.35
130.05%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,236.25
5,394.91
-3,158.66
-58.55%
Earnings per share (EPS)
15.69
10.82
4.87
45.01%
Diluted Earnings per share
15.69
10.82
4.87
45.01%
Operating Profit Margin (Excl OI)
29.61%
12.20%
0.00
17.41%
Gross Profit Margin
31.69%
15.59%
0.00
16.10%
PAT Margin
20.07%
10.62%
0.00
9.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 158.06 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 87.90% vs -41.95% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 19.57% vs 4.44% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 31.73 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 817.05% vs -75.87% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 14.26% vs 10.20% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 50.26 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 471.14% vs -69.36% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 18.76% vs 4.80% in Jun 2024

Quarterly - Interest
Interest 0.13 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 0.00% vs -7.14% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 0.00% vs 8.33% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.61%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."