Workman Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Trading & Distributors
  • ISIN: JP3990100004
JPY
6,740.00
-40 (-0.59%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
36,550.00
48,165.00
34,578.00
41,559.00
29,328.00
41,810.00
28,746.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
36,550.00
48,165.00
34,578.00
41,559.00
29,328.00
41,810.00
28,746.00
Raw Material Cost
24,033.00
29,119.00
21,775.00
24,939.00
18,993.00
26,516.00
18,229.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.00
8.00
9.00
8.00
8.00
9.00
8.00
Selling and Distribution Expenses
8,060.00
8,271.00
7,386.00
7,592.00
6,616.00
6,547.00
5,624.00
Other Expenses
-0.90
-0.80
-0.90
-0.80
-0.80
-0.90
-0.80
Total Expenditure (Excl Depreciation)
32,093.00
37,390.00
29,161.00
32,531.00
25,609.00
33,063.00
23,853.00
Operating Profit (PBDIT) excl Other Income
4457
10775
5417
9028
3719
8747
4893
Other Income
256.00
198.00
227.00
205.00
153.00
118.00
101.00
Operating Profit (PBDIT)
5,313.00
11,881.00
6,514.00
10,080.00
4,382.00
9,625.00
5,716.00
Interest
9.00
8.00
9.00
8.00
8.00
9.00
8.00
Exceptional Items
-92.00
0.00
0.00
0.00
-3.00
0.00
0.00
Gross Profit (PBDT)
12,517.00
19,046.00
12,803.00
16,620.00
10,335.00
15,294.00
10,517.00
Depreciation
600.00
908.00
870.00
847.00
510.00
760.00
722.00
Profit Before Tax
4,611.00
10,965.00
5,634.00
9,226.00
3,865.00
8,854.00
4,985.00
Tax
30.00
4,154.00
2,224.00
3,409.00
-9.00
3,366.00
1,966.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,581.00
6,810.00
3,410.00
5,817.00
3,874.00
5,488.00
3,020.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,581.00
6,810.00
3,410.00
5,817.00
3,874.00
5,488.00
3,020.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,581.00
6,810.00
3,410.00
5,817.00
3,874.00
5,488.00
3,020.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,53,456.00
1,48,283.00
1,39,471.00
1,34,486.00
1,35,302.00
1,33,346.00
1,24,765.00
Earnings per share (EPS)
56.13
83.44
41.78
71.28
47.47
67.25
37.01
Diluted Earnings per share
56.13
83.44
41.78
71.28
47.47
67.25
37.01
Operating Profit Margin (Excl OI)
12.19%
22.37%
15.67%
21.72%
12.68%
20.92%
17.02%
Gross Profit Margin
14.26%
24.65%
18.81%
24.24%
14.92%
22.99%
19.85%
PAT Margin
12.53%
14.14%
9.86%
14.0%
13.21%
13.13%
10.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2026 is 24.62% vs 10.72% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2026 is 18.25% vs 33.59% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2026 is 19.58% vs 32.86% in Mar 2025

stock-summary

Interest

YoY Growth in quarter ended Mar 2026 is 12.50% vs 0.00% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025

Compare Quarterly Results Of Workman Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
36,550.00
3,26,039.00
-2,89,489.00
-88.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
36,550.00
3,26,039.00
-2,89,489.00
-88.79%
Raw Material Cost
24,033.00
2,89,227.00
-2,65,194.00
-91.69%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
9.00
755.00
-746.00
-98.81%
Selling and Distribution Expenses
8,060.00
23,130.00
-15,070.00
-65.15%
Other Expenses
-0.90
-75.50
74.60
98.81%
Total Expenditure (Excl Depreciation)
32,093.00
3,12,357.00
-2,80,264.00
-89.73%
Operating Profit (PBDIT) excl Other Income
4,457.00
13,682.00
-9,225.00
-67.42%
Other Income
256.00
1,236.00
-980.00
-79.29%
Operating Profit (PBDIT)
5,313.00
16,213.00
-10,900.00
-67.23%
Interest
9.00
755.00
-746.00
-98.81%
Exceptional Items
-92.00
-366.00
274.00
74.86%
Gross Profit (PBDT)
12,517.00
36,812.00
-24,295.00
-66.00%
Depreciation
600.00
1,295.00
-695.00
-53.67%
Profit Before Tax
4,611.00
13,797.00
-9,186.00
-66.58%
Tax
30.00
3,791.00
-3,761.00
-99.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,581.00
9,425.00
-4,844.00
-51.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,581.00
9,425.00
-4,844.00
-51.40%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
581.00
-581.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,581.00
10,006.00
-5,425.00
-54.22%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,53,456.00
2,78,932.00
-1,25,476.00
-44.98%
Earnings per share (EPS)
56.13
52.78
3.35
6.35%
Diluted Earnings per share
56.13
52.78
3.35
6.35%
Operating Profit Margin (Excl OI)
12.19%
4.20%
0.00
7.99%
Gross Profit Margin
14.26%
4.63%
0.00
9.63%
PAT Margin
12.53%
2.89%
0.00
9.64%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 3,655.00 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -24.12% vs 39.29% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 24.62% vs 10.72% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 458.10 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -32.73% vs 99.71% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 18.25% vs 33.59% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 505.70 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -56.71% vs 85.83% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 19.58% vs 32.86% in Mar 2025

Quarterly - Interest
Interest 0.90 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 12.50% vs -11.11% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 12.50% vs 0.00% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.19%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has fallen from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025