Xiamen CD Inc. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Dec'23

Net Sales

1,70,945.54

1,43,345.32

1,97,943.98

1,82,180.02

1,86,747.60

1,31,016.21

1,64,408.70

Other Operating Income

0.00

Total Operating income

1,70,945.54

1,43,345.32

1,97,943.98

1,82,180.02

1,86,747.60

1,31,016.21

1,64,408.70

Raw Material Cost

1,63,222.23

1,39,217.80

1,80,110.05

1,76,630.55

1,77,807.26

1,26,338.21

1,50,191.79

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

1,645.97

1,244.40

1,673.12

1,526.77

1,573.92

1,479.01

1,244.71

Selling and Distribution Expenses

3,202.04

3,125.93

4,605.53

3,302.76

4,113.23

3,067.34

6,167.23

Other Expenses

-157.30

-118.75

-157.38

-148.12

-151.10

-144.64

-116.46

Total Expenditure (Excl Depreciation)

1,66,497.24

1,42,400.58

1,84,814.85

1,79,978.87

1,81,983.36

1,29,438.20

1,56,439.13

Operating Profit (PBDIT) excl Other Income

4448.3

944.7

13129.1

2201.1000000000004

4764.2

1578

7969.6

Other Income

1,054.35

1,071.72

758.06

1,514.91

570.29

974.04

962.63

Operating Profit (PBDIT)

5,093.22

2,329.18

9,783.61

3,983.53

4,404.81

2,858.19

5,778.52

Interest

1,645.97

1,244.40

1,673.12

1,526.77

1,573.92

1,479.01

1,244.71

Exceptional Items

-2,170.26

-240.07

-1,441.10

-528.93

-605.91

-347.98

-380.36

Gross Profit (PBDT)

7,723.31

4,127.52

17,833.92

5,549.47

8,940.34

4,678.00

14,216.91

Depreciation

444.77

480.25

435.25

426.44

Profit Before Tax

832.22

399.95

6,189.14

1,447.58

1,789.73

595.95

3,727.00

Tax

763.96

300.61

3,868.50

541.85

819.63

189.45

2,110.99

Provisions and contingencies

0.00

Profit After Tax

256.73

584.02

887.60

859.36

594.95

603.89

683.25

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

256.73

584.02

887.60

859.36

594.95

603.89

683.25

Share in Profit of Associates

0.00

Minority Interest

106.16

-393.10

2,253.31

152.82

660.46

-192.88

1,126.87

Other related items

0.00

Consolidated Net Profit

362.89

190.91

3,140.91

1,012.18

1,255.41

411.01

1,810.12

Equity Capital

0.00

Face Value

1.0

Reserves

55,255.32

56,126.37

56,591.55

55,139.68

54,438.53

57,024.21

56,452.23

Earnings per share (EPS)

0.09

0.2

0.31

0.3

0.2

0.21

0.24

Diluted Earnings per share

0.09

0.2

0.31

0.3

0.2

0.21

0.24

Operating Profit Margin (Excl OI)

2.1%

0.57%

4.32%

1.09%

1.82%

1.11%

2.67%

Gross Profit Margin

0.75%

0.59%

3.37%

1.06%

1.19%

0.79%

2.53%

PAT Margin

0.15%

0.41%

0.45%

0.47%

0.32%

0.46%

0.42%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Jun 2025 is -8.46% vs -13.39% in Jun 2024

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is -71.09% vs -46.35% in Jun 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is 5.33% vs 12.12% in Jun 2024

Interest

YoY Growth in quarter ended Jun 2025 is 4.58% vs 95.22% in Jun 2024

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024

Compare Quarterly Results Of Xiamen CD Inc. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(CNY)

Change(%)

Net Sales

1,70,945.54

Other Operating Income

0.00

Total Operating income

1,70,945.54

Raw Material Cost

1,63,222.23

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

1,645.97

Selling and Distribution Expenses

3,202.04

Other Expenses

-157.30

0.00

-157.30

Total Expenditure (Excl Depreciation)

1,66,497.24

Operating Profit (PBDIT) excl Other Income

4,448.29

0.00

4,448.29

Other Income

1,054.35

Operating Profit (PBDIT)

5,093.22

Interest

1,645.97

Exceptional Items

-2,170.26

Gross Profit (PBDT)

7,723.31

Depreciation

444.77

Profit Before Tax

832.22

Tax

763.96

Provisions and contingencies

0.00

Profit After Tax

256.73

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

256.73

Share in Profit of Associates

0.00

Minority Interest

106.16

Other related items

0.00

Consolidated Net Profit

362.89

Equity Capital

0.00

Face Value

1.00

0.00

Reserves

55,255.32

Earnings per share (EPS)

0.09

Diluted Earnings per share

0.09

Operating Profit Margin (Excl OI)

2.10%

0.00

2.10%

Gross Profit Margin

0.75%

0.00

0.75%

PAT Margin

0.15%

0.00

0.15%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 17,094.55 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is 19.25% vs -27.58% in Mar 2025

YoY Growth in quarter ended Jun 2025 is -8.46% vs -13.39% in Jun 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 36.29 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is 90.10% vs -93.92% in Mar 2025

YoY Growth in quarter ended Jun 2025 is -71.09% vs -46.35% in Jun 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 403.89 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is 221.18% vs -86.07% in Mar 2025

YoY Growth in quarter ended Jun 2025 is 5.33% vs 12.12% in Jun 2024

Quarterly - Interest

Interest 164.60 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is 32.27% vs -25.62% in Mar 2025

YoY Growth in quarter ended Jun 2025 is 4.58% vs 95.22% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 2.10%

in Jun 2025

Figures in %

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024