Yakult Honsha Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: FMCG
  • ISIN: JP3931600005
JPY
2,375.00
-43.5 (-1.8%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
1,16,586.00
1,13,419.00
1,31,171.00
1,32,449.00
1,22,644.00
1,15,358.00
1,34,892.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,16,586.00
1,13,419.00
1,31,171.00
1,32,449.00
1,22,644.00
1,15,358.00
1,34,892.00
Raw Material Cost
47,934.00
48,974.00
52,971.00
53,297.00
48,921.00
47,063.00
53,780.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
305.00
282.00
212.00
199.00
181.00
175.00
165.00
Selling and Distribution Expenses
57,745.00
59,796.00
61,235.00
61,473.00
57,624.00
58,151.00
58,378.00
Other Expenses
-30.50
-28.20
-21.20
-19.90
-18.10
247.20
197.20
Total Expenditure (Excl Depreciation)
1,05,679.00
1,08,770.00
1,14,206.00
1,14,770.00
1,06,545.00
1,07,861.00
1,14,295.00
Operating Profit (PBDIT) excl Other Income
10907
4649
16965
17679
16099
7497
20597
Other Income
8,035.00
4,810.00
7,260.00
5,658.00
8,367.00
5,098.00
6,221.00
Operating Profit (PBDIT)
26,072.00
17,079.00
31,621.00
30,647.00
31,812.00
19,992.00
33,858.00
Interest
305.00
282.00
212.00
199.00
181.00
175.00
165.00
Exceptional Items
0.00
-53.00
1.00
-1.00
0.00
-892.00
0.00
Gross Profit (PBDT)
68,652.00
64,445.00
78,200.00
79,152.00
73,723.00
68,295.00
81,112.00
Depreciation
7,130.00
7,620.00
7,396.00
7,524.00
7,346.00
7,397.00
7,040.00
Profit Before Tax
18,638.00
9,121.00
24,016.00
22,922.00
24,284.00
11,529.00
26,651.00
Tax
5,404.00
5,826.00
5,037.00
6,661.00
8,064.00
2,116.00
7,037.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11,598.00
1,934.00
16,127.00
13,382.00
14,090.00
7,666.00
17,266.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11,598.00
1,934.00
16,127.00
13,382.00
14,090.00
7,666.00
17,266.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,635.00
1,361.00
2,852.00
2,879.00
2,129.00
1,748.00
2,348.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13,233.00
3,295.00
18,979.00
16,261.00
16,219.00
9,414.00
19,614.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,45,607.00
5,74,132.00
5,70,722.00
5,96,277.00
5,72,734.00
5,49,285.00
5,59,526.00
Earnings per share (EPS)
39.36
6.49
53.18
44.14
46.48
25.11
55.61
Diluted Earnings per share
39.36
6.49
53.18
44.14
46.48
25.11
55.61
Operating Profit Margin (Excl OI)
9.36%
4.1%
12.93%
13.19%
13.13%
6.5%
15.27%
Gross Profit Margin
22.1%
14.76%
23.95%
22.99%
25.79%
16.41%
24.98%
PAT Margin
9.95%
1.71%
12.29%
10.1%
11.49%
6.65%
12.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2025 is -4.94% vs 0.43% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is -18.41% vs 12.05% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is -23.07% vs -0.76% in Jun 2024

stock-summary

Interest

YoY Growth in quarter ended Jun 2025 is 68.51% vs 19.08% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024

Compare Quarterly Results Of Yakult Honsha Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,16,586.00
2,97,110.00
-1,80,524.00
-60.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,16,586.00
2,97,110.00
-1,80,524.00
-60.76%
Raw Material Cost
47,934.00
2,56,595.00
-2,08,661.00
-81.32%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
305.00
981.00
-676.00
-68.91%
Selling and Distribution Expenses
57,745.00
31,403.00
26,342.00
83.88%
Other Expenses
-30.50
-98.10
67.60
68.91%
Total Expenditure (Excl Depreciation)
1,05,679.00
2,87,998.00
-1,82,319.00
-63.31%
Operating Profit (PBDIT) excl Other Income
10,907.00
9,112.00
1,795.00
19.70%
Other Income
8,035.00
992.00
7,043.00
709.98%
Operating Profit (PBDIT)
26,072.00
14,276.00
11,796.00
82.63%
Interest
305.00
981.00
-676.00
-68.91%
Exceptional Items
0.00
19.00
-19.00
-100.00%
Gross Profit (PBDT)
68,652.00
40,515.00
28,137.00
69.45%
Depreciation
7,130.00
4,172.00
2,958.00
70.90%
Profit Before Tax
18,638.00
9,143.00
9,495.00
103.85%
Tax
5,404.00
2,751.00
2,653.00
96.44%
Provisions and contingencies
0
0
0.00
Profit After Tax
11,598.00
6,376.00
5,222.00
81.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11,598.00
6,376.00
5,222.00
81.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
1,635.00
16.00
1,619.00
10,118.75%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13,233.00
6,392.00
6,841.00
107.02%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,45,607.00
2,87,819.00
2,57,788.00
89.57%
Earnings per share (EPS)
39.36
112.36
-73.00
-64.97%
Diluted Earnings per share
39.36
112.36
-73.00
-64.97%
Operating Profit Margin (Excl OI)
9.36%
3.07%
0.00
6.29%
Gross Profit Margin
22.10%
4.48%
0.00
17.62%
PAT Margin
9.95%
2.15%
0.00
7.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 11,658.60 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 2.79% vs -13.53% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -4.94% vs 0.43% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 1,323.30 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 301.61% vs -82.64% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -18.41% vs 12.05% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,803.70 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 47.01% vs -49.64% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -23.07% vs -0.76% in Jun 2024

Quarterly - Interest
Interest 30.50 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 8.16% vs 33.02% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 68.51% vs 19.08% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.36%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024