Yamaichi Uniheim Real Estate Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: JP3933900007
JPY
745.00
-10 (-1.32%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
4,868.70
2,336.07
2,158.33
8,733.12
3,242.64
6,154.60
2,779.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,868.70
2,336.07
2,158.33
8,733.12
3,242.64
6,154.60
2,779.32
Raw Material Cost
3,570.82
1,448.22
1,269.14
6,567.45
2,118.32
4,410.34
1,778.68
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
153.11
136.82
127.81
123.57
113.13
94.11
86.12
Selling and Distribution Expenses
972.64
728.77
767.16
996.79
738.15
988.80
707.68
Other Expenses
5.78
6.61
7.36
9.81
10.98
11.32
11.17
Total Expenditure (Excl Depreciation)
4,754.33
2,379.89
2,237.67
7,785.90
3,079.43
5,606.43
2,684.15
Operating Profit (PBDIT) excl Other Income
114.39999999999999
-43.8
-79.3
947.2
163.2
548.2
95.19999999999999
Other Income
-119.78
14.81
3.80
-23.81
-71.15
-34.34
5.87
Operating Profit (PBDIT)
205.46
173.89
125.83
1,145.07
315.01
721.13
298.84
Interest
153.11
136.82
127.81
123.57
113.13
94.11
86.12
Exceptional Items
13.99
16.11
3.70
6.10
9.10
-38.94
11.97
Gross Profit (PBDT)
1,087.01
684.95
687.82
1,944.02
901.37
1,536.97
802.85
Depreciation
210.87
202.90
201.37
221.66
222.95
207.29
197.79
Profit Before Tax
-144.54
-149.72
-199.64
805.94
-11.97
380.78
26.89
Tax
-26.74
-24.35
-13.16
319.83
10.49
142.59
35.65
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-117.96
-128.82
-189.98
481.37
-26.67
236.60
-8.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-117.96
-128.82
-189.98
481.37
-26.67
236.60
-8.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.16
3.46
3.50
4.74
4.21
1.59
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-117.80
-125.37
-186.47
486.11
-22.46
238.19
-8.76
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
13,018.92
13,121.27
13,142.02
13,579.31
13,100.01
13,112.95
12,861.02
Earnings per share (EPS)
-13.6
-14.86
-22.23
56.34
-3.12
27.69
-1.06
Diluted Earnings per share
-13.6
-14.86
-22.23
56.34
-3.12
27.69
-1.06
Operating Profit Margin (Excl OI)
2.35%
-1.88%
-3.68%
10.85%
5.03%
8.91%
3.42%
Gross Profit Margin
1.36%
2.28%
0.08%
11.77%
6.51%
9.56%
8.08%
PAT Margin
-2.42%
-5.51%
-8.8%
5.51%
-0.82%
3.84%
-0.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 50.15% vs -5.38% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is -423.56% vs -105.33% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is -15.79% vs -57.26% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is 35.37% vs 16.84% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024

Compare Quarterly Results Of Yamaichi Uniheim Real Estate Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,868.70
25,737.00
-20,868.30
-81.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,868.70
25,737.00
-20,868.30
-81.08%
Raw Material Cost
3,570.82
21,575.00
-18,004.18
-83.45%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
153.11
93.00
60.11
64.63%
Selling and Distribution Expenses
972.64
3,164.00
-2,191.36
-69.26%
Other Expenses
5.78
1.20
4.58
381.67%
Total Expenditure (Excl Depreciation)
4,754.33
24,844.00
-20,089.67
-80.86%
Operating Profit (PBDIT) excl Other Income
114.37
893.00
-778.63
-87.19%
Other Income
-119.78
63.00
-182.78
-290.13%
Operating Profit (PBDIT)
205.46
1,061.00
-855.54
-80.64%
Interest
153.11
93.00
60.11
64.63%
Exceptional Items
13.99
6.00
7.99
133.17%
Gross Profit (PBDT)
1,087.01
4,057.00
-2,969.99
-73.21%
Depreciation
210.87
105.00
105.87
100.83%
Profit Before Tax
-144.54
868.00
-1,012.54
-116.65%
Tax
-26.74
330.00
-356.74
-108.10%
Provisions and contingencies
0
0
0.00
Profit After Tax
-117.96
539.00
-656.96
-121.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-117.96
539.00
-656.96
-121.88%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.16
0.00
0.16
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-117.80
539.00
-656.80
-121.86%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
13,018.92
11,947.00
1,071.92
8.97%
Earnings per share (EPS)
-13.60
22.22
-35.82
-161.21%
Diluted Earnings per share
-13.60
22.22
-35.82
-161.21%
Operating Profit Margin (Excl OI)
2.35%
3.47%
0.00
-1.12%
Gross Profit Margin
1.36%
3.78%
0.00
-2.42%
PAT Margin
-2.42%
2.09%
0.00
-4.51%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 486.87 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 108.41% vs 8.24% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 50.15% vs -5.38% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit -11.78 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 6.06% vs 32.76% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -423.56% vs -105.33% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 32.52 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 104.40% vs 30.41% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -15.79% vs -57.26% in Dec 2024

Quarterly - Interest
Interest 15.31 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 11.92% vs 7.04% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 35.37% vs 16.84% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.35%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024