Yamano Holdings Corp. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Mar'26

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Net Sales

3,889.08

3,674.05

3,712.91

3,448.15

3,819.33

3,300.11

3,701.37

Other Operating Income

0.00

Total Operating income

3,889.08

3,674.05

3,712.91

3,448.15

3,819.33

3,300.11

3,701.37

Raw Material Cost

1,954.91

1,803.02

1,835.09

1,714.96

1,845.65

1,627.48

1,819.91

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

12.81

11.78

13.76

11.96

10.59

9.60

7.17

Selling and Distribution Expenses

1,731.75

1,767.76

1,718.86

1,791.21

1,643.81

1,741.25

1,682.21

Other Expenses

-1.28

-1.18

-1.38

-1.20

-1.06

-0.96

-0.72

Total Expenditure (Excl Depreciation)

3,686.66

3,570.77

3,553.95

3,506.16

3,489.45

3,368.73

3,502.12

Operating Profit (PBDIT) excl Other Income

202.39999999999998

103.3

159

-58

329.90000000000003

-68.60000000000001

199.20000000000002

Other Income

8.07

5.12

-4.24

-7.95

4.33

5.88

3.96

Operating Profit (PBDIT)

260.20

156.36

202.83

-30.31

363.61

-35.11

230.58

Interest

12.81

11.78

13.76

11.96

10.59

9.60

7.17

Exceptional Items

-46.57

-6.63

-6.00

10.81

-24.70

-81.87

-4.83

Gross Profit (PBDT)

1,934.17

1,871.03

1,877.83

1,733.20

1,973.68

1,672.63

1,881.45

Depreciation

49.71

47.97

48.10

35.65

29.40

27.63

27.38

Profit Before Tax

151.11

89.98

134.96

-67.11

298.92

-154.21

191.20

Tax

12.33

34.76

42.97

11.13

34.86

4.23

83.98

Provisions and contingencies

0.00

Profit After Tax

138.78

55.23

91.98

-78.24

264.06

-158.44

107.22

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

138.78

55.23

91.98

-78.24

264.06

-158.44

107.22

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

138.78

55.23

91.98

-78.24

264.06

-158.44

107.22

Equity Capital

0.00

Face Value

0.0

Reserves

1,492.54

1,353.77

1,298.54

1,206.55

1,327.35

1,059.49

1,152.15

Earnings per share (EPS)

3.98

1.58

2.64

-2.24

7.57

-4.54

3.07

Diluted Earnings per share

3.98

1.58

2.64

-2.24

7.57

-4.54

3.07

Operating Profit Margin (Excl OI)

5.2%

2.81%

4.28%

-1.68%

8.64%

-2.08%

5.38%

Gross Profit Margin

5.16%

3.75%

4.93%

-0.91%

8.6%

-3.84%

5.91%

PAT Margin

3.57%

1.5%

2.48%

-2.27%

6.91%

-4.8%

2.9%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Mar 2026 is 1.83% vs 3.98% in Mar 2025

Consolidate Net Profit

YoY Growth in quarter ended Mar 2026 is -47.44% vs 6,041.86% in Mar 2025

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2026 is -29.84% vs 117.23% in Mar 2025

Interest

YoY Growth in quarter ended Mar 2026 is 20.75% vs 79.66% in Mar 2025

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025

Compare Quarterly Results Of Yamano Holdings Corp. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(JPY)

Change(%)

Net Sales

3,889.08

1,708.28

2,180.80

127.66%

Other Operating Income

0.00

Total Operating income

3,889.08

1,708.28

2,180.80

127.66%

Raw Material Cost

1,954.91

1,344.53

610.38

45.40%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

12.81

9.48

3.33

35.13%

Selling and Distribution Expenses

1,731.75

285.17

1,446.58

507.27%

Other Expenses

-1.28

-0.95

-0.33

-34.74%

Total Expenditure (Excl Depreciation)

3,686.66

1,629.70

2,056.96

126.22%

Operating Profit (PBDIT) excl Other Income

202.42

78.58

123.84

157.60%

Other Income

8.07

5.08

2.99

58.86%

Operating Profit (PBDIT)

260.20

138.22

121.98

88.25%

Interest

12.81

9.48

3.33

35.13%

Exceptional Items

-46.57

0.00

-46.57

Gross Profit (PBDT)

1,934.17

363.75

1,570.42

431.73%

Depreciation

49.71

54.56

-4.85

-8.89%

Profit Before Tax

151.11

74.19

76.92

103.68%

Tax

12.33

8.22

4.11

50.00%

Provisions and contingencies

0.00

Profit After Tax

138.78

66.26

72.52

109.45%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

138.78

66.26

72.52

109.45%

Share in Profit of Associates

0.00

Minority Interest

0.00

-0.29

0.29

100.00%

Other related items

0.00

Consolidated Net Profit

138.78

65.96

72.82

110.40%

Equity Capital

0.00

Face Value

0.00

Reserves

1,492.54

2,768.79

-1,276.25

-46.09%

Earnings per share (EPS)

3.98

4.33

-0.35

-8.08%

Diluted Earnings per share

3.98

4.33

-0.35

-8.08%

Operating Profit Margin (Excl OI)

5.20%

4.60%

0.00

0.60%

Gross Profit Margin

5.16%

7.54%

0.00

-2.38%

PAT Margin

3.57%

3.88%

0.00

-0.31%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 388.91 Million

in Mar 2026

Figures in Million

QoQ Growth in quarter ended Mar 2026 is 5.85% vs -1.05% in Dec 2025

YoY Growth in quarter ended Mar 2026 is 1.83% vs 3.98% in Mar 2025

Quarterly - Consolidate Net Profit

Consolidate Net Profit 13.88 Million

in Mar 2026

Figures in Million

QoQ Growth in quarter ended Mar 2026 is 151.45% vs -40.00% in Dec 2025

YoY Growth in quarter ended Mar 2026 is -47.44% vs 6,041.86% in Mar 2025

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 25.21 Million

in Mar 2026

Figures in Million

QoQ Growth in quarter ended Mar 2026 is 66.73% vs -26.99% in Dec 2025

YoY Growth in quarter ended Mar 2026 is -29.84% vs 117.23% in Mar 2025

Quarterly - Interest

Interest 1.28 Million

in Mar 2026

Figures in Million

QoQ Growth in quarter ended Mar 2026 is 8.47% vs -14.49% in Dec 2025

YoY Growth in quarter ended Mar 2026 is 20.75% vs 79.66% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 5.20%

in Mar 2026

Figures in %

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025