Yamano Holdings Corp. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Net Sales

3,712.91

3,448.15

3,819.33

3,300.11

3,701.37

3,143.80

3,673.24

Other Operating Income

0.00

Total Operating income

3,712.91

3,448.15

3,819.33

3,300.11

3,701.37

3,143.80

3,673.24

Raw Material Cost

1,835.09

1,714.96

1,845.65

1,627.48

1,819.91

1,609.96

1,819.21

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

13.76

11.96

10.59

9.60

7.17

6.20

5.86

Selling and Distribution Expenses

1,718.86

1,791.21

1,643.81

1,741.25

1,682.21

1,738.29

1,724.26

Other Expenses

-1.38

-1.20

-1.06

-0.96

-0.72

-0.62

-0.59

Total Expenditure (Excl Depreciation)

3,553.95

3,506.16

3,489.45

3,368.73

3,502.12

3,348.25

3,543.47

Operating Profit (PBDIT) excl Other Income

159

-58

329.90000000000003

-68.60000000000001

199.20000000000002

-204.4

129.8

Other Income

-4.24

-7.95

4.33

5.88

3.96

3.79

-2.39

Operating Profit (PBDIT)

202.83

-30.31

363.61

-35.11

230.58

-173.06

163.01

Interest

13.76

11.96

10.59

9.60

7.17

6.20

5.86

Exceptional Items

-6.00

10.81

-24.70

-81.87

-4.83

-1.80

-68.83

Gross Profit (PBDT)

1,877.83

1,733.20

1,973.68

1,672.63

1,881.45

1,533.84

1,854.02

Depreciation

48.10

35.65

29.40

27.63

27.38

27.60

35.63

Profit Before Tax

134.96

-67.11

298.92

-154.21

191.20

-208.66

52.69

Tax

42.97

11.13

34.86

4.23

83.98

-37.65

48.43

Provisions and contingencies

0.00

Profit After Tax

91.98

-78.24

264.06

-158.44

107.22

-171.01

4.25

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

91.98

-78.24

264.06

-158.44

107.22

-171.01

4.25

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

91.98

-78.24

264.06

-158.44

107.22

-171.01

4.25

Equity Capital

0.00

Face Value

0.0

Reserves

1,298.54

1,206.55

1,327.35

1,059.49

1,152.15

1,058.52

1,223.53

Earnings per share (EPS)

2.64

-2.24

7.57

-4.54

3.07

-4.9

0.12

Diluted Earnings per share

2.64

-2.24

7.57

-4.54

3.07

-4.9

0.12

Operating Profit Margin (Excl OI)

4.28%

-1.68%

8.64%

-2.08%

5.38%

-6.5%

3.53%

Gross Profit Margin

4.93%

-0.91%

8.6%

-3.84%

5.91%

-5.76%

2.4%

PAT Margin

2.48%

-2.27%

6.91%

-4.8%

2.9%

-5.44%

0.12%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Sep 2025 is 0.31% vs 2.58% in Sep 2024

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is -14.18% vs -6.86% in Sep 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is -8.61% vs 27.37% in Sep 2024

Interest

YoY Growth in quarter ended Sep 2025 is 91.67% vs 35.85% in Sep 2024

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024

Compare Quarterly Results Of Yamano Holdings Corp. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(JPY)

Change(%)

Net Sales

3,712.91

1,309.85

2,403.06

183.46%

Other Operating Income

0.00

Total Operating income

3,712.91

1,309.85

2,403.06

183.46%

Raw Material Cost

1,835.09

982.38

852.71

86.80%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

13.76

7.83

5.93

75.73%

Selling and Distribution Expenses

1,718.86

249.10

1,469.76

590.03%

Other Expenses

-1.38

-0.78

-0.60

-76.92%

Total Expenditure (Excl Depreciation)

3,553.95

1,231.47

2,322.48

188.59%

Operating Profit (PBDIT) excl Other Income

158.96

78.37

80.59

102.83%

Other Income

-4.24

2.25

-6.49

-288.44%

Operating Profit (PBDIT)

202.83

128.86

73.97

57.40%

Interest

13.76

7.83

5.93

75.73%

Exceptional Items

-6.00

0.00

-6.00

Gross Profit (PBDT)

1,877.83

327.47

1,550.36

473.44%

Depreciation

48.10

48.24

-0.14

-0.29%

Profit Before Tax

134.96

72.79

62.17

85.41%

Tax

42.97

16.26

26.71

164.27%

Provisions and contingencies

0.00

Profit After Tax

91.98

56.35

35.63

63.23%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

91.98

56.35

35.63

63.23%

Share in Profit of Associates

0.00

Minority Interest

0.00

0.19

-0.19

-100.00%

Other related items

0.00

Consolidated Net Profit

91.98

56.53

35.45

62.71%

Equity Capital

0.00

Face Value

0.00

Reserves

1,298.54

2,661.83

-1,363.29

-51.22%

Earnings per share (EPS)

2.64

3.68

-1.04

-28.26%

Diluted Earnings per share

2.64

3.68

-1.04

-28.26%

Operating Profit Margin (Excl OI)

4.28%

5.98%

0.00

-1.70%

Gross Profit Margin

4.93%

9.24%

0.00

-4.31%

PAT Margin

2.48%

4.30%

0.00

-1.82%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 371.29 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 7.68% vs -9.72% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 0.31% vs 2.58% in Sep 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 9.20 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 217.65% vs -129.61% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -14.18% vs -6.86% in Sep 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 20.71 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 1,024.55% vs -106.23% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -8.61% vs 27.37% in Sep 2024

Quarterly - Interest

Interest 1.38 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 15.00% vs 13.21% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 91.67% vs 35.85% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 4.28%

in Sep 2025

Figures in %

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024