Yasue Corp. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Mar'24

Dec'23

Sep'23

Jun'23

Mar'23

Dec'22

Sep'22

Net Sales

1,547.82

2,076.57

2,134.91

1,632.43

1,555.78

2,215.62

1,626.50

Other Operating Income

0.00

Total Operating income

1,547.82

2,076.57

2,134.91

1,632.43

1,555.78

2,215.62

1,626.50

Raw Material Cost

1,029.70

1,367.76

1,460.52

1,067.96

1,035.23

1,522.34

1,094.40

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

0.97

1.16

1.25

1.45

0.59

1.54

1.75

Selling and Distribution Expenses

524.47

585.98

541.14

523.70

480.80

504.12

500.31

Other Expenses

-0.10

-0.12

-0.14

-0.06

-0.15

-0.17

Total Expenditure (Excl Depreciation)

1,554.17

1,953.73

2,001.66

1,591.66

1,516.03

2,026.46

1,594.71

Operating Profit (PBDIT) excl Other Income

-6.4

122.8

133.2

40.8

39.7

189.20000000000002

31.8

Other Income

1.70

1.69

0.59

-0.41

1.17

-0.60

1.26

Operating Profit (PBDIT)

20.44

150.71

159.99

65.58

66.15

214.50

60.30

Interest

0.97

1.16

1.25

1.45

0.59

1.54

1.75

Exceptional Items

0.00

-11.30

0.00

0.01

0.00

0.03

Gross Profit (PBDT)

518.12

708.81

674.39

564.47

520.55

693.28

532.11

Depreciation

25.09

26.19

26.16

25.22

25.23

25.94

27.24

Profit Before Tax

-5.62

112.06

132.58

38.93

40.33

187.02

31.34

Tax

-1.71

31.66

45.57

23.86

18.19

63.04

13.81

Provisions and contingencies

0.00

Profit After Tax

-3.91

80.40

87.01

15.06

22.14

123.98

17.53

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

-3.91

80.40

87.01

15.06

22.14

123.98

17.53

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

-3.91

80.40

87.01

15.06

22.14

123.98

17.53

Equity Capital

0.00

Face Value

0.0

Reserves

1,774.20

1,830.10

1,749.07

1,660.70

1,622.80

1,627.76

1,498.76

Earnings per share (EPS)

-2.96

56.71

61.69

10.64

15.97

90.79

13.09

Diluted Earnings per share

-2.96

56.71

61.69

10.64

15.97

90.79

13.09

Operating Profit Margin (Excl OI)

-0.41%

5.92%

6.24%

2.5%

2.55%

8.54%

1.95%

Gross Profit Margin

1.26%

6.66%

7.44%

3.93%

4.21%

9.61%

3.6%

PAT Margin

-0.25%

3.87%

4.08%

0.92%

1.42%

5.6%

1.08%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Mar 2024 is -25.46% vs -2.73% in Dec 2023

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2024 is -104.85% vs -7.59% in Dec 2023

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2024 is -87.45% vs -6.52% in Dec 2023

Interest

QoQ Growth in quarter ended Mar 2024 is -16.67% vs 0.00% in Dec 2023

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2024 has fallen from Dec 2023

Compare Quarterly Results Of Yasue Corp. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(JPY)

Change(%)

Net Sales

1,547.82

2,742.22

-1,194.40

-43.56%

Other Operating Income

0.00

Total Operating income

1,547.82

2,742.22

-1,194.40

-43.56%

Raw Material Cost

1,029.70

2,023.97

-994.27

-49.12%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

0.97

2.41

-1.44

-59.75%

Selling and Distribution Expenses

524.47

945.37

-420.90

-44.52%

Other Expenses

-0.10

-0.24

0.14

58.33%

Total Expenditure (Excl Depreciation)

1,554.17

2,969.34

-1,415.17

-47.66%

Operating Profit (PBDIT) excl Other Income

-6.35

-227.12

220.77

97.20%

Other Income

1.70

50.68

-48.98

-96.65%

Operating Profit (PBDIT)

20.44

-159.97

180.41

112.78%

Interest

0.97

2.41

-1.44

-59.75%

Exceptional Items

0.00

-86.30

86.30

100.00%

Gross Profit (PBDT)

518.12

718.25

-200.13

-27.86%

Depreciation

25.09

16.48

8.61

52.25%

Profit Before Tax

-5.62

-265.16

259.54

97.88%

Tax

-1.71

15.68

-17.39

-110.91%

Provisions and contingencies

0.00

Profit After Tax

-3.91

-280.83

276.92

98.61%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

-3.91

-280.83

276.92

98.61%

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

-3.91

-280.83

276.92

98.61%

Equity Capital

0.00

Face Value

0.00

Reserves

1,774.20

2,396.82

-622.62

-25.98%

Earnings per share (EPS)

-2.96

-68.69

65.73

95.69%

Diluted Earnings per share

-2.96

-68.69

65.73

95.69%

Operating Profit Margin (Excl OI)

-0.41%

-8.28%

0.00

7.87%

Gross Profit Margin

1.26%

-9.07%

0.00

10.33%

PAT Margin

-0.25%

-10.24%

0.00

9.99%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 154.78 Million

in Mar 2024

Figures in Million

QoQ Growth in quarter ended Mar 2024 is -25.46% vs -2.73% in Dec 2023

YoY Growth in quarter ended Mar 2024 is -0.51% vs 4.14% in Mar 2023

Quarterly - Consolidate Net Profit

Consolidate Net Profit -0.39 Million

in Mar 2024

Figures in Million

QoQ Growth in quarter ended Mar 2024 is -104.85% vs -7.59% in Dec 2023

YoY Growth in quarter ended Mar 2024 is -117.65% vs 44.44% in Mar 2023

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 1.87 Million

in Mar 2024

Figures in Million

QoQ Growth in quarter ended Mar 2024 is -87.45% vs -6.52% in Dec 2023

YoY Growth in quarter ended Mar 2024 is -71.23% vs 32.92% in Mar 2023

Quarterly - Interest

Interest 0.10 Million

in Mar 2024

Figures in Million

QoQ Growth in quarter ended Mar 2024 is -16.67% vs 0.00% in Dec 2023

YoY Growth in quarter ended Mar 2024 is 66.67% vs -33.33% in Mar 2023

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) -0.41%

in Mar 2024

Figures in %

QoQ Growth in quarter ended Mar 2024 has fallen from Dec 2023

YoY Growth in quarter ended Mar 2024 has fallen from Mar 2023