YE Digital Corp. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Nov'25

Aug'25

May'25

Feb'25

Nov'24

Aug'24

May'24

Net Sales

5,316.16

4,745.16

4,920.75

5,250.64

4,612.22

5,017.69

5,064.14

Other Operating Income

0.00

Total Operating income

5,316.16

4,745.16

4,920.75

5,250.64

4,612.22

5,017.69

5,064.14

Raw Material Cost

3,746.65

3,436.42

3,546.23

3,729.82

3,632.43

3,640.15

3,701.22

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

0.00

Selling and Distribution Expenses

974.98

981.08

1,058.53

1,067.87

822.18

876.17

981.87

Other Expenses

0.00

3.03

5.46

Total Expenditure (Excl Depreciation)

4,721.63

4,417.50

4,604.76

4,797.69

4,454.61

4,546.64

4,737.66

Operating Profit (PBDIT) excl Other Income

594.5

327.70000000000005

316

453

157.6

471.1

326.5

Other Income

25.59

17.13

37.38

47.31

-3.77

51.42

-5.79

Operating Profit (PBDIT)

692.47

408.02

417.11

571.48

223.75

592.51

382.79

Interest

0.00

Exceptional Items

0.00

9.20

0.00

14.22

0.00

12.34

0.89

Gross Profit (PBDT)

1,569.51

1,308.74

1,374.52

1,520.82

979.79

1,377.54

1,362.92

Depreciation

72.35

63.23

63.74

72.36

69.92

70.03

62.09

Profit Before Tax

620.12

353.99

353.37

513.34

153.84

534.82

321.58

Tax

189.07

127.17

129.81

113.39

67.07

163.85

126.87

Provisions and contingencies

0.00

Profit After Tax

424.42

223.21

218.59

395.60

83.46

368.08

191.65

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

424.42

223.21

218.59

395.60

83.46

368.08

191.65

Share in Profit of Associates

0.00

Minority Interest

6.63

3.62

4.97

4.34

3.30

2.89

3.06

Other related items

0.00

Consolidated Net Profit

431.05

226.83

223.56

399.94

86.76

370.97

194.71

Equity Capital

0.00

Face Value

0.0

Reserves

7,560.06

7,308.88

7,230.10

7,231.47

6,655.91

6,746.76

6,369.20

Earnings per share (EPS)

22.3

11.74

11.41

20.6

4.31

19.19

10.05

Diluted Earnings per share

22.3

11.74

11.41

20.6

4.31

19.19

10.05

Operating Profit Margin (Excl OI)

11.18%

6.91%

6.42%

8.6%

3.42%

9.39%

6.45%

Gross Profit Margin

13.03%

8.79%

8.48%

11.15%

4.85%

12.05%

7.58%

PAT Margin

7.98%

4.7%

4.44%

7.53%

1.81%

7.34%

3.78%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Nov 2025 is 12.03% vs -3.57% in Aug 2025

Consolidate Net Profit

QoQ Growth in quarter ended Nov 2025 is 90.04% vs 1.43% in Aug 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Nov 2025 is 70.61% vs 2.95% in Aug 2025

Interest

No Interest in the last few periods

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Nov 2025 has improved from Aug 2025

Compare Quarterly Results Of YE Digital Corp. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(JPY)

Change(%)

Net Sales

5,316.16

2,143.89

3,172.27

147.97%

Other Operating Income

0.00

Total Operating income

5,316.16

2,143.89

3,172.27

147.97%

Raw Material Cost

3,746.65

1,175.60

2,571.05

218.70%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

0.00

11.30

-11.30

-100.00%

Selling and Distribution Expenses

974.98

840.80

134.18

15.96%

Other Expenses

0.00

-1.13

1.13

100.00%

Total Expenditure (Excl Depreciation)

4,721.63

2,016.39

2,705.24

134.16%

Operating Profit (PBDIT) excl Other Income

594.53

127.50

467.03

366.30%

Other Income

25.59

15.11

10.48

69.36%

Operating Profit (PBDIT)

692.47

229.27

463.20

202.03%

Interest

0.00

11.30

-11.30

-100.00%

Exceptional Items

0.00

Gross Profit (PBDT)

1,569.51

968.30

601.21

62.09%

Depreciation

72.35

86.65

-14.30

-16.50%

Profit Before Tax

620.12

131.32

488.80

372.22%

Tax

189.07

28.69

160.38

559.01%

Provisions and contingencies

0.00

Profit After Tax

424.42

99.33

325.09

327.28%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

424.42

99.33

325.09

327.28%

Share in Profit of Associates

0.00

Minority Interest

6.63

3.30

3.33

100.91%

Other related items

0.00

Consolidated Net Profit

431.05

102.63

328.42

320.00%

Equity Capital

0.00

Face Value

0.00

Reserves

7,560.06

4,687.57

2,872.49

61.28%

Earnings per share (EPS)

22.30

5.71

16.59

290.54%

Diluted Earnings per share

22.30

5.71

16.59

290.54%

Operating Profit Margin (Excl OI)

11.18%

5.95%

0.00

5.23%

Gross Profit Margin

13.03%

10.17%

0.00

2.86%

PAT Margin

7.98%

4.63%

0.00

3.35%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 531.62 Million

in Nov 2025

Figures in Million

QoQ Growth in quarter ended Nov 2025 is 12.03% vs -3.57% in Aug 2025

YoY Growth in quarter ended Nov 2025 is 15.26% vs -9.59% in Nov 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 43.10 Million

in Nov 2025

Figures in Million

QoQ Growth in quarter ended Nov 2025 is 90.04% vs 1.43% in Aug 2025

YoY Growth in quarter ended Nov 2025 is 396.54% vs -72.88% in Nov 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 66.69 Million

in Nov 2025

Figures in Million

QoQ Growth in quarter ended Nov 2025 is 70.61% vs 2.95% in Aug 2025

YoY Growth in quarter ended Nov 2025 is 193.14% vs -59.24% in Nov 2024

Quarterly - Interest

No Interest in the last few periods

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 11.18%

in Nov 2025

Figures in %

QoQ Growth in quarter ended Nov 2025 has improved from Aug 2025

YoY Growth in quarter ended Nov 2025 has improved from Nov 2024