Yeah1 Group Corp. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Net Sales

5,84,866.89

3,90,953.83

4,55,711.17

2,17,744.21

3,77,843.60

3,45,034.04

2,07,159.18

Other Operating Income

0.00

Total Operating income

5,84,866.89

3,90,953.83

4,55,711.17

2,17,744.21

3,77,843.60

3,45,034.04

2,07,159.18

Raw Material Cost

5,37,347.93

3,61,430.69

4,13,449.44

1,83,460.97

3,57,164.77

2,74,342.72

1,94,903.75

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

2,904.34

22,558.64

21,577.94

38,086.70

6,633.04

20,783.13

Power Cost

0.00

Manufacturing Expenses

4,070.50

3,685.91

4,997.74

9,367.70

16,203.11

9,718.77

4,234.77

Selling and Distribution Expenses

61,868.21

18,846.08

14,560.89

40,989.36

20,876.82

38,004.71

31,799.97

Other Expenses

-407.05

-659.02

-2,755.64

-3,094.56

-5,428.98

-1,635.18

-2,501.79

Total Expenditure (Excl Depreciation)

5,99,216.13

3,80,276.78

4,28,010.33

2,24,450.34

3,78,041.60

3,12,347.43

2,26,703.72

Operating Profit (PBDIT) excl Other Income

-14349.2

10677.1

27700.8

-6706.1

-198

32686.6

-19544.5

Other Income

44,701.88

4,657.90

14,985.22

40,234.16

73,575.89

11,042.05

36,500.11

Operating Profit (PBDIT)

30,352.64

34,500.29

66,198.58

49,570.75

96,666.14

59,555.10

31,639.68

Interest

4,070.50

3,685.91

4,997.74

9,367.70

16,203.11

9,718.77

4,234.77

Exceptional Items

0.00

Gross Profit (PBDT)

47,518.96

29,523.14

42,261.73

34,283.24

20,678.83

70,691.31

12,255.43

Depreciation

0.00

19,165.34

23,512.52

16,042.72

23,288.24

15,826.45

14,684.11

Profit Before Tax

26,282.14

11,649.04

37,688.32

24,160.33

57,174.79

34,009.89

12,720.81

Tax

12,574.93

4,306.71

4,389.61

907.35

-13,845.32

-286.57

4,201.56

Provisions and contingencies

0.00

Profit After Tax

19,402.94

8,593.60

27,909.95

26,458.52

71,785.57

26,075.45

9,405.10

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

19,402.94

8,593.60

27,909.95

26,458.52

71,785.57

26,075.45

9,405.10

Share in Profit of Associates

0.00

Minority Interest

-5,695.74

-1,251.27

5,388.76

-3,205.55

-765.46

8,221.00

-885.85

Other related items

0.00

Consolidated Net Profit

13,707.20

7,342.33

33,298.71

23,252.97

71,020.10

34,296.45

8,519.25

Equity Capital

0.00

Face Value

10000.0

Reserves

20,87,020.14

20,56,603.43

20,46,389.58

20,17,274.03

14,42,809.69

13,85,197.45

13,97,668.81

Earnings per share (EPS)

100.0

44.8

145.51

184.12

478.23

173.71

65.35

Diluted Earnings per share

100.0

44.8

145.51

184.12

478.23

173.71

65.35

Operating Profit Margin (Excl OI)

-2.45%

2.73%

6.08%

-3.08%

-0.05%

9.47%

-9.43%

Gross Profit Margin

4.49%

7.88%

13.43%

18.46%

21.3%

14.44%

13.23%

PAT Margin

3.32%

2.2%

6.12%

12.15%

19.0%

7.56%

4.54%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Dec 2025 is 49.60% vs -14.21% in Sep 2025

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is 86.69% vs -77.95% in Sep 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is -148.08% vs -41.73% in Sep 2025

Interest

QoQ Growth in quarter ended Dec 2025 is 10.43% vs -26.25% in Sep 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

Compare Quarterly Results Of Yeah1 Group Corp. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(VND)

Change(%)

Net Sales

5,84,866.89

25,63,140.71

-19,78,273.82

-77.18%

Other Operating Income

0.00

Total Operating income

5,84,866.89

25,63,140.71

-19,78,273.82

-77.18%

Raw Material Cost

5,37,347.93

20,56,549.45

-15,19,201.52

-73.87%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

4,070.50

36,622.17

-32,551.67

-88.89%

Selling and Distribution Expenses

61,868.21

2,96,638.05

-2,34,769.84

-79.14%

Other Expenses

-407.05

-3,662.22

3,255.17

88.89%

Total Expenditure (Excl Depreciation)

5,99,216.13

23,53,187.50

-17,53,971.37

-74.54%

Operating Profit (PBDIT) excl Other Income

-14,349.24

209,953.21

-2,24,302.45

-106.83%

Other Income

44,701.88

21,653.60

23,048.28

106.44%

Operating Profit (PBDIT)

30,352.64

3,39,053.01

-3,08,700.37

-91.05%

Interest

4,070.50

36,622.17

-32,551.67

-88.89%

Exceptional Items

0.00

Gross Profit (PBDT)

47,518.96

5,06,591.26

-4,59,072.30

-90.62%

Depreciation

0.00

1,07,446.20

-1,07,446.20

-100.00%

Profit Before Tax

26,282.14

1,94,984.65

-1,68,702.51

-86.52%

Tax

12,574.93

29,147.25

-16,572.32

-56.86%

Provisions and contingencies

0.00

Profit After Tax

19,402.94

1,34,502.70

-1,15,099.76

-85.57%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

19,402.94

1,34,502.70

-1,15,099.76

-85.57%

Share in Profit of Associates

0.00

Minority Interest

-5,695.74

31,334.69

-37,030.43

-118.18%

Other related items

0.00

Consolidated Net Profit

13,707.20

1,65,837.40

-1,52,130.20

-91.73%

Equity Capital

0.00

Face Value

10,000.00

0.00

Reserves

20,87,020.14

31,85,759.42

-10,98,739.28

-34.49%

Earnings per share (EPS)

100.00

577.50

-477.50

-82.68%

Diluted Earnings per share

100.00

577.50

-477.50

-82.68%

Operating Profit Margin (Excl OI)

-2.45%

8.19%

0.00

-10.64%

Gross Profit Margin

4.49%

11.80%

0.00

-7.31%

PAT Margin

3.32%

5.25%

0.00

-1.93%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 58,486.69 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 49.60% vs -14.21% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 54.79% vs 139.86% in Dec 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 1,370.72 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 86.69% vs -77.95% in Sep 2025

YoY Growth in quarter ended Dec 2025 is -80.70% vs 278.22% in Dec 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) -1,434.92 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is -148.08% vs -41.73% in Sep 2025

YoY Growth in quarter ended Dec 2025 is -162.14% vs 1.21% in Dec 2024

Quarterly - Interest

Interest 407.05 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 10.43% vs -26.25% in Sep 2025

YoY Growth in quarter ended Dec 2025 is -74.88% vs 256.96% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) -2.45%

in Dec 2025

Figures in %

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024