Yorozu Corp.

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: JP3961400003
JPY
912.00
-11 (-1.19%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
41,428.00
43,595.00
43,877.00
46,361.00
44,581.00
52,353.00
44,856.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
41,428.00
43,595.00
43,877.00
46,361.00
44,581.00
52,353.00
44,856.00
Raw Material Cost
37,489.00
39,384.00
40,122.00
41,957.00
40,166.00
45,141.00
40,590.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
243.00
236.00
222.00
269.00
200.00
378.00
110.00
Selling and Distribution Expenses
3,597.00
4,075.00
3,713.00
3,889.00
4,809.00
1,862.00
2,532.00
Other Expenses
-24.30
-23.60
-22.20
-26.90
-20.00
152.80
107.90
Total Expenditure (Excl Depreciation)
41,086.00
43,459.00
43,835.00
45,846.00
44,975.00
48,909.00
44,311.00
Operating Profit (PBDIT) excl Other Income
342
136
42
515
-394
3444
545
Other Income
315.00
-351.00
-58.00
-1,548.00
236.00
761.00
-169.00
Operating Profit (PBDIT)
2,157.00
1,616.00
1,935.00
973.00
1,707.00
6,943.00
2,799.00
Interest
243.00
236.00
222.00
269.00
200.00
378.00
110.00
Exceptional Items
-188.00
-6,706.00
-2,026.00
-3.00
-259.00
-11,918.00
-275.00
Gross Profit (PBDT)
3,939.00
4,211.00
3,755.00
4,404.00
4,415.00
7,212.00
4,266.00
Depreciation
1,500.00
1,831.00
1,951.00
2,006.00
1,865.00
2,738.00
2,423.00
Profit Before Tax
226.00
-7,157.00
-2,265.00
-1,305.00
-616.00
-8,090.00
-10.00
Tax
338.00
1,662.00
641.00
235.00
425.00
127.00
269.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-160.00
-8,060.00
-2,801.00
-1,550.00
-1,038.00
-3,944.00
-40.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-160.00
-8,060.00
-2,801.00
-1,550.00
-1,038.00
-3,944.00
-40.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
48.00
-760.00
-105.00
10.00
-3.00
-4,273.00
-239.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-112.00
-8,820.00
-2,906.00
-1,540.00
-1,041.00
-8,217.00
-279.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
50,003.00
52,528.00
59,330.00
65,950.00
67,194.00
66,671.00
70,066.00
Earnings per share (EPS)
-6.61
-330.44
-114.65
-63.54
-42.68
-162.53
-1.69
Diluted Earnings per share
-6.61
-330.44
-114.65
-63.54
-42.68
-162.53
-1.69
Operating Profit Margin (Excl OI)
0.83%
0.31%
0.1%
1.11%
-0.88%
6.58%
1.21%
Gross Profit Margin
4.17%
-12.22%
-0.72%
1.51%
2.8%
-10.22%
5.38%
PAT Margin
-0.39%
-18.49%
-6.38%
-3.34%
-2.33%
-7.53%
-0.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2025 is -7.07% vs 6.54% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is 89.24% vs -168.30% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is 25.22% vs -39.16% in Jun 2024

stock-summary

Interest

YoY Growth in quarter ended Jun 2025 is 21.50% vs 1.01% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024

Compare Quarterly Results Of Yorozu Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
41,428.00
29,191.00
12,237.00
41.92%
Other Operating Income
0.00
0.00
0.00
Total Operating income
41,428.00
29,191.00
12,237.00
41.92%
Raw Material Cost
37,489.00
24,880.00
12,609.00
50.68%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
243.00
38.00
205.00
539.47%
Selling and Distribution Expenses
3,597.00
2,768.00
829.00
29.95%
Other Expenses
-24.30
89.90
-114.20
-127.03%
Total Expenditure (Excl Depreciation)
41,086.00
28,585.00
12,501.00
43.73%
Operating Profit (PBDIT) excl Other Income
342.00
606.00
-264.00
-43.56%
Other Income
315.00
118.00
197.00
166.95%
Operating Profit (PBDIT)
2,157.00
2,366.00
-209.00
-8.83%
Interest
243.00
38.00
205.00
539.47%
Exceptional Items
-188.00
-9.00
-179.00
-1,988.89%
Gross Profit (PBDT)
3,939.00
4,311.00
-372.00
-8.63%
Depreciation
1,500.00
1,642.00
-142.00
-8.65%
Profit Before Tax
226.00
673.00
-447.00
-66.42%
Tax
338.00
286.00
52.00
18.18%
Provisions and contingencies
0
0
0.00
Profit After Tax
-160.00
339.00
-499.00
-147.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-160.00
339.00
-499.00
-147.20%
Share in Profit of Associates
0
0
0.00
Minority Interest
48.00
48.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-112.00
387.00
-499.00
-128.94%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
50,003.00
67,470.00
-17,467.00
-25.89%
Earnings per share (EPS)
-6.61
11.94
-18.55
-155.36%
Diluted Earnings per share
-6.61
11.94
-18.55
-155.36%
Operating Profit Margin (Excl OI)
0.83%
2.08%
0.00
-1.25%
Gross Profit Margin
4.17%
7.93%
0.00
-3.76%
PAT Margin
-0.39%
1.16%
0.00
-1.55%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 4,142.80 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -4.97% vs -0.64% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -7.07% vs 6.54% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit -11.20 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 98.73% vs -203.51% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 89.24% vs -168.30% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 184.20 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -6.35% vs -1.30% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 25.22% vs -39.16% in Jun 2024

Quarterly - Interest
Interest 24.30 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 2.97% vs 6.31% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 21.50% vs 1.01% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.83%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024