ZEON Corp.

  • Market Cap: Mid Cap
  • Industry: Other Industrial Products
  • ISIN: JP3725400000
JPY
1,750.50
-12 (-0.68%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Net Sales
1,05,214.00
1,02,083.00
1,07,245.00
1,06,105.00
98,473.00
98,364.00
93,515.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,05,214.00
1,02,083.00
1,07,245.00
1,06,105.00
98,473.00
98,364.00
93,515.00
Raw Material Cost
77,306.00
72,957.00
76,871.00
75,621.00
72,789.00
71,745.00
69,197.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
48.00
47.00
40.00
22.00
18.00
15.00
19.00
Selling and Distribution Expenses
22,782.00
21,790.00
22,800.00
21,790.00
17,152.00
15,380.00
16,266.00
Other Expenses
-4.80
-4.70
-4.00
-2.20
410.10
487.70
493.20
Total Expenditure (Excl Depreciation)
1,00,088.00
94,747.00
99,671.00
97,411.00
94,060.00
92,017.00
90,414.00
Operating Profit (PBDIT) excl Other Income
5126
7336
7574
8694
4413
6347
3101
Other Income
2,946.00
6,690.00
-1,213.00
3,670.00
16,890.00
8,448.00
4,307.00
Operating Profit (PBDIT)
13,298.00
18,933.00
11,096.00
16,932.00
27,272.00
20,260.00
12,041.00
Interest
48.00
47.00
40.00
22.00
18.00
15.00
19.00
Exceptional Items
-2,084.00
-3,270.00
-937.00
-1,337.00
-6,151.00
-1,052.00
-355.00
Gross Profit (PBDT)
27,908.00
29,126.00
30,374.00
30,484.00
25,684.00
26,619.00
24,318.00
Depreciation
5,226.00
4,907.00
4,735.00
4,568.00
5,969.00
5,465.00
4,633.00
Profit Before Tax
5,818.00
10,711.00
5,380.00
11,006.00
15,133.00
13,729.00
7,036.00
Tax
-275.00
2,861.00
1,264.00
2,709.00
4,967.00
3,238.00
2,546.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,068.00
7,832.00
4,110.00
8,189.00
10,193.00
10,550.00
4,522.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,068.00
7,832.00
4,110.00
8,189.00
10,193.00
10,550.00
4,522.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
24.00
18.00
6.00
108.00
-27.00
-59.00
-32.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,092.00
7,850.00
4,116.00
8,297.00
10,166.00
10,491.00
4,490.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,57,340.00
3,48,319.00
3,72,808.00
3,69,266.00
3,62,467.00
3,56,672.00
3,53,595.00
Earnings per share (EPS)
30.67
38.26
19.69
38.75
48.24
49.9
21.4
Diluted Earnings per share
30.67
38.26
19.69
38.75
48.24
49.9
21.4
Operating Profit Margin (Excl OI)
4.87%
7.19%
7.06%
8.19%
4.48%
6.45%
3.32%
Gross Profit Margin
10.5%
15.3%
9.43%
14.68%
21.43%
19.51%
12.48%
PAT Margin
5.77%
7.67%
3.83%
7.72%
10.35%
10.73%
4.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2025 is 3.07% vs -4.81% in Dec 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2025 is -22.39% vs 90.72% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2025 is -15.45% vs -0.54% in Dec 2024

stock-summary

Interest

QoQ Growth in quarter ended Mar 2025 is 2.13% vs 17.50% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2025 has fallen from Dec 2024

Compare Quarterly Results Of ZEON Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,05,214.00
1,44,680.00
-39,466.00
-27.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,05,214.00
1,44,680.00
-39,466.00
-27.28%
Raw Material Cost
77,306.00
98,152.00
-20,846.00
-21.24%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
48.00
514.00
-466.00
-90.66%
Selling and Distribution Expenses
22,782.00
34,286.00
-11,504.00
-33.55%
Other Expenses
-4.80
-51.40
46.60
90.66%
Total Expenditure (Excl Depreciation)
1,00,088.00
1,32,438.00
-32,350.00
-24.43%
Operating Profit (PBDIT) excl Other Income
5,126.00
12,242.00
-7,116.00
-58.13%
Other Income
2,946.00
3,194.00
-248.00
-7.76%
Operating Profit (PBDIT)
13,298.00
21,927.00
-8,629.00
-39.35%
Interest
48.00
514.00
-466.00
-90.66%
Exceptional Items
-2,084.00
-139.00
-1,945.00
-1,399.28%
Gross Profit (PBDT)
27,908.00
46,528.00
-18,620.00
-40.02%
Depreciation
5,226.00
6,491.00
-1,265.00
-19.49%
Profit Before Tax
5,818.00
14,784.00
-8,966.00
-60.65%
Tax
-275.00
5,157.00
-5,432.00
-105.33%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,068.00
8,481.00
-2,413.00
-28.45%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,068.00
8,481.00
-2,413.00
-28.45%
Share in Profit of Associates
0
0
0.00
Minority Interest
24.00
1,146.00
-1,122.00
-97.91%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,092.00
9,627.00
-3,535.00
-36.72%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,57,340.00
2,60,449.00
96,891.00
37.20%
Earnings per share (EPS)
30.67
39.80
-9.13
-22.94%
Diluted Earnings per share
30.67
39.80
-9.13
-22.94%
Operating Profit Margin (Excl OI)
4.87%
8.46%
0.00
-3.59%
Gross Profit Margin
10.50%
14.70%
0.00
-4.20%
PAT Margin
5.77%
5.86%
0.00
-0.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 10,521.40 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 3.07% vs -4.81% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 6.85% vs 4.30% in Mar 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 609.20 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -22.39% vs 90.72% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -40.07% vs 228.83% in Mar 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,035.20 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -15.45% vs -0.54% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -0.29% vs 115.08% in Mar 2024

Quarterly - Interest
Interest 4.80 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 2.13% vs 17.50% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 166.67% vs 0.00% in Mar 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.87%
in Mar 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2025 has fallen from Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 has improved from Mar 2024