Zespol Elektrocieplowni Wroclawskich Kogeneracja SA Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Net Sales

402.14

446.04

880.03

827.18

416.78

443.04

869.90

Other Operating Income

0.00

Total Operating income

402.14

446.04

880.03

827.18

416.78

443.04

869.90

Raw Material Cost

396.34

409.72

692.93

778.17

411.92

392.97

675.87

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

25.00

25.75

26.40

34.38

24.27

21.16

24.10

Power Cost

0.00

Manufacturing Expenses

6.10

3.55

1.01

1.26

1.21

1.80

1.23

Selling and Distribution Expenses

32.24

31.40

35.69

13.24

28.54

13.16

33.61

Other Expenses

-3.11

-2.93

-2.74

-3.56

-2.55

-2.30

-2.53

Total Expenditure (Excl Depreciation)

428.58

441.12

728.62

791.41

440.45

406.13

709.48

Operating Profit (PBDIT) excl Other Income

-26.400000000000002

4.9

151.4

35.8

-23.700000000000003

36.9

160.39999999999998

Other Income

9.30

9.40

4.86

12.79

10.63

13.01

7.15

Operating Profit (PBDIT)

44.65

74.21

209.83

105.86

44.77

103.76

226.06

Interest

6.10

3.55

1.01

1.26

1.21

1.80

1.23

Exceptional Items

5.09

17.88

2.50

7.39

3.60

-10.71

4.07

Gross Profit (PBDT)

5.80

36.32

187.11

49.02

4.87

50.07

194.03

Depreciation

61.21

58.61

54.68

58.11

57.55

53.14

59.16

Profit Before Tax

-17.57

29.92

156.63

53.87

-10.39

38.10

169.74

Tax

-2.59

7.54

29.44

10.71

-1.58

7.68

32.75

Provisions and contingencies

0.00

Profit After Tax

-14.98

22.38

127.20

43.16

-8.82

30.42

136.99

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

-14.98

22.38

127.20

43.16

-8.82

30.42

136.99

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

-14.98

22.38

127.20

43.16

-8.82

30.42

136.99

Equity Capital

0.00

Face Value

5.0

Reserves

2,472.59

2,487.57

2,465.45

2,338.26

2,295.73

2,304.82

2,274.07

Earnings per share (EPS)

-1.01

1.5

8.54

2.9

-0.59

2.04

9.19

Diluted Earnings per share

-1.01

1.5

8.54

2.9

-0.59

2.04

9.19

Operating Profit Margin (Excl OI)

-6.43%

1.39%

17.08%

4.23%

-5.62%

8.49%

18.36%

Gross Profit Margin

10.85%

19.85%

24.01%

13.54%

11.32%

20.59%

26.31%

PAT Margin

-3.72%

5.02%

14.45%

5.22%

-2.12%

6.87%

15.75%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Sep 2025 is -9.84% vs -49.32% in Jun 2025

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is -166.96% vs -82.39% in Jun 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is -45.37% vs -68.39% in Jun 2025

Interest

QoQ Growth in quarter ended Sep 2025 is 69.44% vs 260.00% in Jun 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

Compare Quarterly Results Of Zespol Elektrocieplowni Wroclawskich Kogeneracja SA With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(PLN)

Change(%)

Net Sales

402.14

331.18

70.96

21.43%

Other Operating Income

0.00

Total Operating income

402.14

331.18

70.96

21.43%

Raw Material Cost

396.34

315.03

81.31

25.81%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

25.00

75.28

-50.28

-66.79%

Power Cost

0.00

Manufacturing Expenses

6.10

0.96

5.14

535.42%

Selling and Distribution Expenses

32.24

35.63

-3.39

-9.51%

Other Expenses

-3.11

-7.62

4.51

59.19%

Total Expenditure (Excl Depreciation)

428.58

350.66

77.92

22.22%

Operating Profit (PBDIT) excl Other Income

-26.44

-19.48

-6.96

-35.73%

Other Income

9.30

0.62

8.68

1,400.00%

Operating Profit (PBDIT)

44.65

-7.13

51.78

726.23%

Interest

6.10

0.96

5.14

535.42%

Exceptional Items

5.09

-0.09

5.18

5,755.56%

Gross Profit (PBDT)

5.80

16.15

-10.35

-64.09%

Depreciation

61.21

11.35

49.86

439.30%

Profit Before Tax

-17.57

-19.52

1.95

9.99%

Tax

-2.59

3.15

-5.74

-182.22%

Provisions and contingencies

0.00

Profit After Tax

-14.98

-39.58

24.60

62.15%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

-14.98

-39.58

24.60

62.15%

Share in Profit of Associates

0.00

Minority Interest

0.00

-0.01

0.01

100.00%

Other related items

0.00

Consolidated Net Profit

-14.98

-39.59

24.61

62.16%

Equity Capital

0.00

Face Value

5.00

2.00

0.00

Reserves

2,472.59

2,053.90

418.69

20.39%

Earnings per share (EPS)

-1.01

-0.78

-0.23

-29.49%

Diluted Earnings per share

-1.01

-0.78

-0.23

-29.49%

Operating Profit Margin (Excl OI)

-6.43%

-5.77%

0.00

-0.66%

Gross Profit Margin

10.85%

-2.47%

0.00

13.32%

PAT Margin

-3.72%

-11.95%

0.00

8.23%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 40.21 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is -9.84% vs -49.32% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -3.53% vs -6.06% in Sep 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit -1.50 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is -166.96% vs -82.39% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -70.45% vs -35.38% in Sep 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 3.54 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is -45.37% vs -68.39% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 3.81% vs 2.71% in Sep 2024

Quarterly - Interest

Interest 0.61 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 69.44% vs 260.00% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 408.33% vs -33.33% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) -6.43%

in Sep 2025

Figures in %

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024