Huayi Brothers Media Corp.

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: CNE100000GD6
CNY
2.01
0.1 (5.24%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

149.07 M

Shareholding (Jun 2017)

FII

0.00%

Held by 1 FIIs

DII

100.0%

Held by 0 DIIs

Promoter

0.00%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy

Dashboard

1

With a Operating Losses, the company has a Weak Long Term Fundamental Strength

  • Poor long term growth as Net Sales has grown by an annual rate of -29.96% and Operating profit at 13.04% over the last 5 years
  • The company is Net-Debt Free
2

With a fall in Net Sales of -40.88%, the company declared Very Negative results in Sep 25

3

Risky -

4

Underperformed the market in the last 1 year

stock-summaryMojo Parameters

Mojo Parameters

Stock DNA

stock-summary
Industry

Media & Entertainment

stock-summary
Market cap

CNY 4,268 Million (Small Cap)

stock-summary
P/E

NA (Loss Making)

stock-summary
Industry P/E

NA

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

2.06

stock-summary
Return on Equity

-134.26%

stock-summary
Price to Book

16.22

Revenue and Profits:
Net Sales:
63 Million
(Quarterly Results - Mar 2026)
Net Profit:
-30 Million
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
TimePeriod
Price Return
Dividend Return
Total Return
3 Months
3.08%
0%
3.08%
6 Months
-20.87%
0%
-20.87%
1 Year
-19.6%
0%
-19.6%
2 Years
2.03%
0%
2.03%
3 Years
-36.59%
0%
-36.59%
4 Years
-14.47%
0%
-14.47%
5 Years
-47.24%
0%
-47.24%

Huayi Brothers Media Corp. for the last several years.

Risk Adjusted Returns v/s stock-summary
stock-summaryNews & Corporate Actions

News

Icon
No Recent News for the Company

Announcements stock-summary

Icon
No announcement available

Corporate Actions stock-summary

Icon
No corporate action available
stock-summaryKey Factors

Quality key factors stock-summary

Factor
Value
Sales Growth (5y)
-29.96%
EBIT Growth (5y)
13.04%
EBIT to Interest (avg)
-3.04
Debt to EBITDA (avg)
Negative Net Debt
Net Debt to Equity (avg)
1.37
Sales to Capital Employed (avg)
0.34
Tax Ratio
0.22%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
0
ROE (avg)
0

Valuation key factors

Factor
Value
P/E Ratio
NA (Loss Making)
Industry P/E
Price to Book Value
24.00
EV to EBIT
-21.18
EV to EBITDA
-28.09
EV to Capital Employed
9.28
EV to Sales
25.17
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
-43.80%
ROE (Latest)
-121.49%

Technicals key factors

Indicator
Weekly
Monthly
MACD
Mildly Bullish
Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bullish
Mildly Bearish
Moving Averages
Mildly Bearish (Daily)
KST
Mildly Bullish
Bearish
Dow Theory
Mildly Bearish
No Trend
OBV
Mildly Bearish
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Jun 2017stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Strategic Entities

Domestic Funds

Held in 0 Schemes (0%)

Foreign Institutions

Held by 1 Foreign Institutions (0%)

Strategic Entities with highest holding

Highest Public shareholder

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Mar'26 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Mar 2026 is -40.89% vs 11.24% in Mar 2025",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Mar 2026 is -265.92% vs 192.27% in Mar 2025",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'26",
        "Mar'25",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "62.60",
          "val2": "105.90",
          "chgp": "-40.89%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-21.90",
          "val2": "13.70",
          "chgp": "-259.85%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "16.30",
          "val2": "25.50",
          "chgp": "-36.08%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "-7.60",
          "val2": "-12.50",
          "chgp": "39.20%",
          "chgp_class": "positive"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-29.70",
          "val2": "17.90",
          "chgp": "-265.92%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-349.90%",
          "val2": "-74.80%",
          "chgp": "-27.51%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Dec'25",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Dec 2025 is -33.44% vs -30.21% in Dec 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Dec 2025 is -19.09% vs 45.23% in Dec 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'25",
        "Dec'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "308.90",
          "val2": "464.10",
          "chgp": "-33.44%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-40.70",
          "val2": "-60.50",
          "chgp": "32.73%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "82.80",
          "val2": "100.30",
          "chgp": "-17.45%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "-182.60",
          "val2": "-120.70",
          "chgp": "-51.28%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-341.80",
          "val2": "-287.00",
          "chgp": "-19.09%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-417.00%",
          "val2": "-331.10%",
          "chgp": "-8.59%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Consolidated) - Mar'26 - YoYstock-summary

Mar'26
Mar'25
Change(%)
Net Sales
62.60
105.90
-40.89%
Operating Profit (PBDIT) excl Other Income
-21.90
13.70
-259.85%
Interest
16.30
25.50
-36.08%
Exceptional Items
-7.60
-12.50
39.20%
Consolidate Net Profit
-29.70
17.90
-265.92%
Operating Profit Margin (Excl OI)
-349.90%
-74.80%
-27.51%
USD in Million.
Direction Arrows
Net Sales

YoY Growth in quarter ended Mar 2026 is -40.89% vs 11.24% in Mar 2025

Direction Arrows
Consolidated Net Profit

YoY Growth in quarter ended Mar 2026 is -265.92% vs 192.27% in Mar 2025

Annual Results Snapshot (Consolidated) - Dec'25stock-summary

Dec'25
Dec'24
Change(%)
Net Sales
308.90
464.10
-33.44%
Operating Profit (PBDIT) excl Other Income
-40.70
-60.50
32.73%
Interest
82.80
100.30
-17.45%
Exceptional Items
-182.60
-120.70
-51.28%
Consolidate Net Profit
-341.80
-287.00
-19.09%
Operating Profit Margin (Excl OI)
-417.00%
-331.10%
-8.59%
USD in Million.
Direction Arrows
Net Sales

YoY Growth in year ended Dec 2025 is -33.44% vs -30.21% in Dec 2024

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Dec 2025 is -19.09% vs 45.23% in Dec 2024

stock-summaryCompany CV
About Huayi Brothers Media Corp. stock-summary
stock-summary
Huayi Brothers Media Corp.
Media & Entertainment
No Details Available.
Company Coordinates stock-summary
Icon
No Company Details Available