Huayi Brothers Media Corp.

Financial

[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Sep'25 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Sep 2025 is -31.58% vs -33.84% in Sep 2024",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Sep 2025 is 38.92% vs 51.87% in Sep 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'25",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "62.60",
          "val2": "91.50",
          "chgp": "-31.58%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-40.00",
          "val2": "-27.20",
          "chgp": "-47.06%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "19.00",
          "val2": "23.00",
          "chgp": "-17.39%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "13.70",
          "val2": "-0.40",
          "chgp": "3,525.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-40.80",
          "val2": "-66.80",
          "chgp": "38.92%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-639.70%",
          "val2": "-553.10%",
          "chgp": "-8.66%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Dec 2024 is -30.21% vs 65.63% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Dec 2024 is 45.23% vs 47.20% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "464.10",
          "val2": "665.00",
          "chgp": "-30.21%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-60.50",
          "val2": "-16.20",
          "chgp": "-273.46%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "100.30",
          "val2": "125.50",
          "chgp": "-20.08%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "-120.70",
          "val2": "-191.90",
          "chgp": "37.10%",
          "chgp_class": "positive"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-287.00",
          "val2": "-524.00",
          "chgp": "45.23%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-331.10%",
          "val2": "-208.80%",
          "chgp": "-12.23%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Consolidated) - Sep'25 - YoY

Sep'25

Sep'24

Change(%)

Net Sales

62.60

91.50

-31.58%

Operating Profit (PBDIT) excl Other Income

-40.00

-27.20

-47.06%

Interest

19.00

23.00

-17.39%

Exceptional Items

13.70

-0.40

3,525.00%

Consolidate Net Profit

-40.80

-66.80

38.92%

Operating Profit Margin (Excl OI)

-639.70%

-553.10%

-8.66%

USD in Million.

Compare with Peers

Net Sales

YoY Growth in quarter ended Sep 2025 is -31.58% vs -33.84% in Sep 2024

Consolidated Net Profit

YoY Growth in quarter ended Sep 2025 is 38.92% vs 51.87% in Sep 2024

All Quarterly Results

Annual Results Snapshot (Consolidated) - Dec'24

Dec'24

Dec'23

Change(%)

Net Sales

464.10

665.00

-30.21%

Operating Profit (PBDIT) excl Other Income

-60.50

-16.20

-273.46%

Interest

100.30

125.50

-20.08%

Exceptional Items

-120.70

-191.90

37.10%

Consolidate Net Profit

-287.00

-524.00

45.23%

Operating Profit Margin (Excl OI)

-331.10%

-208.80%

-12.23%

USD in Million.

Compare with Peers

Net Sales

YoY Growth in year ended Dec 2024 is -30.21% vs 65.63% in Dec 2023

Consolidated Net Profit

YoY Growth in year ended Dec 2024 is 45.23% vs 47.20% in Dec 2023

All Annual Results