Intimate Merger, Inc.

Financial

[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Mar'26 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Mar 2026 is 11.72% vs 1.56% in Dec 2025",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Mar 2026 is 23.19% vs 43.77% in Dec 2025",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'26",
        "Dec'25",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "954.90",
          "val2": "854.70",
          "chgp": "11.72%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "87.80",
          "val2": "72.10",
          "chgp": "21.78%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.30",
          "val2": "0.30",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "61.10",
          "val2": "49.60",
          "chgp": "23.19%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "91.50%",
          "val2": "83.90%",
          "chgp": "0.76%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Sep'25",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Sep 2025 is 12.30% vs 0.43% in Sep 2024",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Sep 2025 is 161.60% vs -40.69% in Sep 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'25",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "3,363.60",
          "val2": "2,995.30",
          "chgp": "12.30%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "229.80",
          "val2": "88.60",
          "chgp": "159.37%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "1.10",
          "val2": "1.20",
          "chgp": "-8.33%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "156.70",
          "val2": "59.90",
          "chgp": "161.60%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "67.70%",
          "val2": "28.80%",
          "chgp": "3.89%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Consolidated) - Mar'26 - QoQ

Mar'26

Dec'25

Change(%)

Net Sales

954.90

854.70

11.72%

Operating Profit (PBDIT) excl Other Income

87.80

72.10

21.78%

Interest

0.30

0.30

Exceptional Items

0.00

0.00

Consolidate Net Profit

61.10

49.60

23.19%

Operating Profit Margin (Excl OI)

91.50%

83.90%

0.76%

USD in Million.

Compare with Peers

Net Sales

QoQ Growth in quarter ended Mar 2026 is 11.72% vs 1.56% in Dec 2025

Consolidated Net Profit

QoQ Growth in quarter ended Mar 2026 is 23.19% vs 43.77% in Dec 2025

All Quarterly Results

Annual Results Snapshot (Consolidated) - Sep'25

Sep'25

Sep'24

Change(%)

Net Sales

3,363.60

2,995.30

12.30%

Operating Profit (PBDIT) excl Other Income

229.80

88.60

159.37%

Interest

1.10

1.20

-8.33%

Exceptional Items

0.00

0.00

Consolidate Net Profit

156.70

59.90

161.60%

Operating Profit Margin (Excl OI)

67.70%

28.80%

3.89%

USD in Million.

Compare with Peers

Net Sales

YoY Growth in year ended Sep 2025 is 12.30% vs 0.43% in Sep 2024

Consolidated Net Profit

YoY Growth in year ended Sep 2025 is 161.60% vs -40.69% in Sep 2024

All Annual Results