Dashboard
1
Weak Long Term Fundamental Strength as the company has not declared results in the last 6 months
- Poor long term growth as Net Sales has grown by an annual rate of -6.69% and Operating profit at 20.52% over the last 5 years
- High Debt Company with a Debt to Equity ratio (avg) at times
2
With ROE of 31.29%, it has a Very Expensive valuation with a 74.78 Price to Book Value
3
Below par performance in long term as well as near term
Total Returns (Price + Dividend) 
TimePeriod
Price Return
Dividend Return
Total Return
3 Months
-10.3%
0%
-10.3%
6 Months
-27.0%
0%
-27.0%
1 Year
-8.22%
0%
-8.22%
2 Years
-18.75%
0%
-18.75%
3 Years
46.0%
0%
46.0%
4 Years
79.06%
0%
79.06%
5 Years
464.88%
0%
464.88%
INTRALOT SA for the last several years.
Risk Adjusted Returns v/s 
News
No Recent News for the Company
Announcements 
No announcement available
Corporate Actions 
No corporate action available
Quality key factors 
Factor
Value
Sales Growth (5y)
-6.69%
EBIT Growth (5y)
20.52%
EBIT to Interest (avg)
0.41
Debt to EBITDA (avg)
6.15
Net Debt to Equity (avg)
13.67
Sales to Capital Employed (avg)
0.74
Tax Ratio
38.39%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0.00%
ROCE (avg)
5.69%
ROE (avg)
36.19%
Valuation key factors
Factor
Value
P/E Ratio
239
Industry P/E
Price to Book Value
74.78
EV to EBIT
89.92
EV to EBITDA
21.68
EV to Capital Employed
6.25
EV to Sales
5.51
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
6.95%
ROE (Latest)
31.29%
Technicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Mildly Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
Mildly Bearish
No Trend
OBV
Mildly Bearish
No Trend
Shareholding Snapshot : Dec 2025
Shareholding Compare (%holding) 
Majority shareholders
Foreign Institutions
Domestic Funds
Held in 0 Schemes (0%)
Foreign Institutions
Held by 1 Foreign Institutions (0.0%)
Strategic Entities with highest holding
Highest Public shareholder
Quarterly Results Snapshot (Consolidated) - Sep'25 - QoQ
Sep'25
Jun'25
Change(%)
Net Sales
74.50
79.60
-6.41%
Operating Profit (PBDIT) excl Other Income
21.00
22.50
-6.67%
Interest
7.60
7.80
-2.56%
Exceptional Items
-2.10
0.20
-1,150.00%
Consolidate Net Profit
-1.70
0.70
-342.86%
Operating Profit Margin (Excl OI)
61.10%
75.90%
-1.48%
USD in Million.
Net Sales
QoQ Growth in quarter ended Sep 2025 is -6.41% vs -15.68% in Jun 2025
Consolidated Net Profit
QoQ Growth in quarter ended Sep 2025 is -342.86% vs -66.67% in Jun 2025
Annual Results Snapshot (Consolidated) - Dec'24
Dec'24
Dec'23
Change(%)
Net Sales
376.40
364.00
3.41%
Operating Profit (PBDIT) excl Other Income
95.50
102.40
-6.74%
Interest
45.70
41.80
9.33%
Exceptional Items
-2.30
-0.70
-228.57%
Consolidate Net Profit
16.60
13.80
20.29%
Operating Profit Margin (Excl OI)
65.50%
95.00%
-2.95%
USD in Million.
Net Sales
YoY Growth in year ended Dec 2024 is 3.41% vs -7.33% in Dec 2023
Consolidated Net Profit
YoY Growth in year ended Dec 2024 is 20.29% vs -27.37% in Dec 2023






