Jishi Media Co., Ltd.

Financial

[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Sep'25 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Sep 2025 is -7.28% vs 46.18% in Sep 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Sep 2025 is 0.00% vs 100.00% in Sep 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'25",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "472.20",
          "val2": "509.30",
          "chgp": "-7.28%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-79.50",
          "val2": "558.10",
          "chgp": "-114.24%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "38.50",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-115.20",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-168.50%",
          "val2": "590.40%",
          "chgp": "-75.89%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Dec 2024 is 7.99% vs 1.24% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Dec 2024 is 26.55% vs -51.18% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,981.50",
          "val2": "1,834.90",
          "chgp": "7.99%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "644.40",
          "val2": "541.70",
          "chgp": "18.96%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "181.30",
          "val2": "175.10",
          "chgp": "3.54%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "3.30",
          "val2": "4.20",
          "chgp": "-21.43%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-474.70",
          "val2": "-646.30",
          "chgp": "26.55%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-174.40%",
          "val2": "-283.00%",
          "chgp": "10.86%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Consolidated) - Sep'25 - YoY

Sep'25

Sep'24

Change(%)

Net Sales

472.20

509.30

-7.28%

Operating Profit (PBDIT) excl Other Income

-79.50

558.10

-114.24%

Interest

38.50

0.00

Exceptional Items

0.00

0.00

Consolidate Net Profit

-115.20

0.00

Operating Profit Margin (Excl OI)

-168.50%

590.40%

-75.89%

USD in Million.

Compare with Peers

Net Sales

YoY Growth in quarter ended Sep 2025 is -7.28% vs 46.18% in Sep 2024

Consolidated Net Profit

YoY Growth in quarter ended Sep 2025 is 0.00% vs 100.00% in Sep 2024

All Quarterly Results

Annual Results Snapshot (Consolidated) - Dec'24

Dec'24

Dec'23

Change(%)

Net Sales

1,981.50

1,834.90

7.99%

Operating Profit (PBDIT) excl Other Income

644.40

541.70

18.96%

Interest

181.30

175.10

3.54%

Exceptional Items

3.30

4.20

-21.43%

Consolidate Net Profit

-474.70

-646.30

26.55%

Operating Profit Margin (Excl OI)

-174.40%

-283.00%

10.86%

USD in Million.

Compare with Peers

Net Sales

YoY Growth in year ended Dec 2024 is 7.99% vs 1.24% in Dec 2023

Consolidated Net Profit

YoY Growth in year ended Dec 2024 is 26.55% vs -51.18% in Dec 2023

All Annual Results