Dashboard
1
Poor Management Efficiency with a low ROCE of 3.07%
- The company has been able to generate a Return on Capital Employed (avg) of 3.07% signifying low profitability per unit of total capital (equity and debt)
2
Low ability to service debt as the company has a high Debt to EBITDA ratio of 2.83 times
3
Negative results in Apr 25
4
With ROCE of 8.13%, it has a very attractive valuation with a 1.05 Enterprise value to Capital Employed
5
Consistent Underperformance against the benchmark over the last 3 years
Stock DNA
Gems, Jewellery And Watches
JPY 2,001 Million (Micro Cap)
17.00
NA
0.00%
0.48
5.72%
1.37
Revenue and Profits:
Net Sales:
1,024 Million
(Quarterly Results - Apr 2025)
Net Profit:
38 Million
Total Returns (Price + Dividend) 
TimePeriod
Price Return
Dividend Return
Total Return
3 Months
-20.42%
0%
-20.42%
6 Months
0.41%
0%
0.41%
1 Year
-17.5%
0%
-17.5%
2 Years
-24.86%
0%
-24.86%
3 Years
-84.56%
0%
-84.56%
4 Years
-70.09%
0%
-70.09%
5 Years
-61.61%
0%
-61.61%
Kohsai Co., Ltd. for the last several years.
Risk Adjusted Returns v/s 
News
No Recent News for the Company
Announcements 
No announcement available
Corporate Actions 
No corporate action available
Quality key factors 
Factor
Value
Sales Growth (5y)
7.54%
EBIT Growth (5y)
7.66%
EBIT to Interest (avg)
10.02
Debt to EBITDA (avg)
6.66
Net Debt to Equity (avg)
0.26
Sales to Capital Employed (avg)
1.55
Tax Ratio
41.50%
Dividend Payout Ratio
42.32%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
3.99%
ROE (avg)
3.88%
Valuation key factors
Factor
Value
P/E Ratio
17
Industry P/E
Price to Book Value
1.07
EV to EBIT
12.94
EV to EBITDA
9.22
EV to Capital Employed
1.05
EV to Sales
0.49
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
8.13%
ROE (Latest)
6.36%
Technicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bullish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Mildly Bullish
Dow Theory
Mildly Bullish
No Trend
OBV
Mildly Bullish
No Trend
Shareholding Snapshot
No data for shareholding present.
Shareholding Compare (%holding) 
No data for shareholding present.
Quarterly Results Snapshot (Consolidated) - Apr'25 - QoQ
Apr'25
Jan'25
Change(%)
Net Sales
1,024.00
925.50
10.64%
Operating Profit (PBDIT) excl Other Income
81.40
23.90
240.59%
Interest
2.90
2.60
11.54%
Exceptional Items
0.00
0.00
Consolidate Net Profit
38.10
0.00
Operating Profit Margin (Excl OI)
66.00%
7.30%
5.87%
USD in Million.
Net Sales
QoQ Growth in quarter ended Apr 2025 is 10.64% vs -0.44% in Jan 2025
Consolidated Net Profit
QoQ Growth in quarter ended Apr 2025 is 0.00% vs -100.00% in Jan 2025
Annual Results Snapshot (Consolidated) - Jan'25
Jan'25
Jan'24
Change(%)
Net Sales
3,931.00
3,525.80
11.49%
Operating Profit (PBDIT) excl Other Income
209.70
167.20
25.42%
Interest
8.00
5.20
53.85%
Exceptional Items
-9.90
0.00
Consolidate Net Profit
88.40
92.00
-3.91%
Operating Profit Margin (Excl OI)
38.00%
31.30%
0.67%
USD in Million.
Net Sales
YoY Growth in year ended Jan 2025 is 11.49% vs 5.00% in Jan 2024
Consolidated Net Profit
YoY Growth in year ended Jan 2025 is -3.91% vs 232.13% in Jan 2024
About Kohsai Co., Ltd. 
Kohsai Co., Ltd.
Gems, Jewellery And Watches
No Details Available.
Company Coordinates 
No Company Details Available






