Why is Badger Infrastructure Solutions Ltd. ?
1
High Debt Company with a Debt to Equity ratio (avg) at times
- High Debt Company with a Debt to Equity ratio (avg) at times
2
The company has declared Positive results for the last 3 consecutive quarters
- OPERATING CASH FLOW(Y) Highest at CAD 194.81 MM
- NET PROFIT(9M) At CAD 37.69 MM has Grown at 79.07%
- ROCE(HY) Highest at 21.89%
3
With ROE of 20.07%, it has a fair valuation with a 5.53 Price to Book Value
- The stock is trading at a discount compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of 60.74%, its profits have risen by 58.9% ; the PEG ratio of the company is 0.5
4
Market Beating performance in long term as well as near term
- Along with generating 60.74% returns in the last 1 year, the stock has outperformed S&P/TSX 60 in the last 3 years, 1 year and 3 months
How much should you hold?
- Overall Portfolio exposure to Badger Infrastructure Solutions Ltd. should be less than 10%
- Overall Portfolio exposure to Construction should be less than 30%
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Construction)
When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock
Is Badger Infrastructure Solutions Ltd. for you?
Medium Risk, High Return
Absolute
Risk Adjusted
Volatility
Badger Infrastructure Solutions Ltd.
-100.0%
3.63
31.59%
S&P/TSX 60
19.1%
1.54
14.62%
Quality key factors
Factor
Value
Sales Growth (5y)
11.89%
EBIT Growth (5y)
11.39%
EBIT to Interest (avg)
3.33
Debt to EBITDA (avg)
1.51
Net Debt to Equity (avg)
0.83
Sales to Capital Employed (avg)
1.56
Tax Ratio
30.60%
Dividend Payout Ratio
37.81%
Pledged Shares
0
Institutional Holding
0.02%
ROCE (avg)
9.61%
ROE (avg)
9.37%
Valuation Key Factors 
Factor
Value
P/E Ratio
31
Industry P/E
Price to Book Value
6.26
EV to EBIT
20.88
EV to EBITDA
10.86
EV to Capital Employed
3.85
EV to Sales
2.40
PEG Ratio
0.51
Dividend Yield
0.02%
ROCE (Latest)
18.42%
ROE (Latest)
20.07%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bullish
Bullish
RSI
No Signal
Bearish
Bollinger Bands
Bullish
Bullish
Moving Averages
Bullish (Daily)
KST
Bullish
Bullish
Dow Theory
Mildly Bullish
Mildly Bullish
OBV
Mildly Bullish
No Trend
Technical Movement
12What is working for the Company
OPERATING CASH FLOW(Y)
Highest at CAD 194.81 MM
NET PROFIT(9M)
At CAD 37.69 MM has Grown at 79.07%
ROCE(HY)
Highest at 21.89%
INVENTORY TURNOVER RATIO(HY)
Highest at 49.03%
RAW MATERIAL COST(Y)
Fallen by -7.24% (YoY
DIVIDEND PER SHARE(HY)
Highest at CAD 4.37
NET SALES(Q)
Highest at CAD 288.14 MM
-2What is not working for the Company
INTEREST(Q)
At CAD 5.7 MM has Grown at 13.2%
Here's what is working for Badger Infrastructure Solutions Ltd.
Operating Cash Flow
Highest at CAD 194.81 MM and Grown
In each year in the last three yearsMOJO Watch
The company has generated higher cash revenues from business operations
Operating Cash Flows (CAD MM)
Inventory Turnover Ratio
Highest at 49.03% and Grown
In each half year in the last five Semi-Annual periodsMOJO Watch
Company has been able to sell its inventory faster
Inventory Turnover Ratio
Net Profit
At CAD 37.69 MM has Grown at 79.07%
Year on Year (YoY)MOJO Watch
Near term Net Profit trend is positive
Net Profit (CAD MM)
Net Sales
Highest at CAD 288.14 MM
in the last five periodsMOJO Watch
Near term sales trend is positive
Net Sales (CAD MM)
Dividend per share
Highest at CAD 4.37
in the last five yearsMOJO Watch
Company is distributing higher dividend from profits generated
DPS (CAD)
Raw Material Cost
Fallen by -7.24% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has improved; this may lead to a rise in profit margin
Raw Material Cost as a percentage of Sales
Depreciation
Highest at CAD 30.06 MM
in the last five periodsMOJO Watch
The expenditure on assets done by the company may have gone into operation
Depreciation (CAD MM)
Here's what is not working for Badger Infrastructure Solutions Ltd.
Interest
At CAD 5.7 MM has Grown at 13.2%
period on period (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (CAD MM)






