Brookfield India

INR
342.69
-1.93 (-0.56%)
BSENSE

Aug 25, 03:30 PM

BSE+NSE Vol: 1.47 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy

Comparison

Company
Score
Quality
Valuation
Financial
Technical
Mindspace Busine
Brookfield India
Anant Raj
Nexus Select
Embassy Off.REIT
Sobha
Brigade Enterpr.
Godrej Propert.
Knowledge Realty
A B Real Estate
Bagmane Prime RE

Why is Brookfield India Real Estate Trust ?

1
Poor Management Efficiency with a low ROCE of 4.34%
  • The company has been able to generate a Return on Capital Employed (avg) of 4.34% signifying low profitability per unit of total capital (equity and debt)
2
Low ability to service debt as the company has a high Debt to EBITDA ratio of 7.74 times
  • Low ability to service debt as the company has a high Debt to EBITDA ratio of 7.74 times
  • The company has been able to generate a Return on Equity (avg) of 1.69% signifying low profitability per unit of shareholders funds
3
Healthy long term growth as Net Sales has grown by an annual rate of 56.64% and Operating profit at 63.71%
4
The company has declared Positive results for the last 9 consecutive quarters
  • OPERATING CF(Y) Highest at Rs 2,285.42 Cr
  • NET SALES(Q) Highest at Rs 973.83 cr
  • PBDIT(Q) Highest at Rs 713.60 cr.
5
With ROCE of 5, it has a Very Expensive valuation with a 1.3 Enterprise value to Capital Employed
  • The stock is trading at a discount compared to its peers' average historical valuations
  • Over the past year, while the stock has generated a return of 8.43%, its profits have risen by 105.3% ; the PEG ratio of the company is 1.1
  • At the current price, the company has a high dividend yield of 5.3
stock-recommendationReal-Time Research Report

Verdict Report

How much should you hold?

  1. Overall Portfolio exposure to Brookfield India should be less than 10%
  2. Overall Portfolio exposure to Realty should be less than 30%

(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Realty)

When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock

Is Brookfield India for you?

Low Risk, High Return

Absolute
Risk Adjusted
Volatility
Brookfield India
8.44%
0.51
16.64%
Sensex
-4.88%
-0.36
13.50%
stock-recommendationQuality
stock-summaryManagement Risk
stock-summaryGrowth
stock-summaryCapital Structure
stock-recommendation
Quality grade scale :

Below Average, Average, Good, Excellent

Quality key factors

Factor
Value
Sales Growth (5y)
56.64%
EBIT Growth (5y)
63.71%
EBIT to Interest (avg)
1.37
Debt to EBITDA (avg)
8.18
Net Debt to Equity (avg)
0.90
Sales to Capital Employed (avg)
0.09
Tax Ratio
29.21%
Dividend Payout Ratio
0
Pledged Shares
90.00%
Institutional Holding
58.98%
ROCE (avg)
4.60%
ROE (avg)
1.69%
stock-recommendationValuation

Valuation Scorecard stock-summary

stock-recommendation
Valuation grade scale :

Very Risky, Risky, Very Expensive, Expensive, Fair, Attractive, Very Attractive

Valuation Key Factors stock-summary

Factor
Value
P/E Ratio
53
Industry P/E
31
Price to Book Value
1.62
EV to EBIT
23.48
EV to EBITDA
18.50
EV to Capital Employed
1.33
EV to Sales
13.41
PEG Ratio
1.05
Dividend Yield
5.31%
ROCE (Latest)
5.02%
ROE (Latest)
2.75%
Loading Valuation Snapshot...
stock-recommendationTechnicals

Technical key factors

Indicator
Weekly
Monthly
MACD
Bullish
Mildly Bearish
RSI
Bearish
No Signal
Bollinger Bands
Mildly Bullish
Bullish
Moving Averages
Bullish (Daily)
KST
Bullish
Mildly Bearish
Dow Theory
No Trend
Mildly Bullish
OBV
No Trend
Mildly Bullish
stock-recommendation Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
Technical Movement
stock-recommendationFinancial Trend

Financial Trend Scorecard stock-summary

stock-recommendation
Financial Trend scale:

Very Negative, Negative, Flat, Positive, Very Positive, Outstanding

25What is working for the Company
OPERATING CF(Y)

Highest at Rs 2,285.42 Cr

NET SALES(Q)

Highest at Rs 973.83 cr

PBDIT(Q)

Highest at Rs 713.60 cr.

PAT(Q)

At Rs 179.81 cr has Grown at 49.5% (vs previous 4Q average

OPERATING PROFIT TO NET SALES(Q)

Highest at 73.28%

PBT LESS OI(Q)

At Rs 221.54 cr has Grown at 34.6% (vs previous 4Q average

-9What is not working for the Company
INTEREST(9M)

At Rs 905.62 cr has Grown at 42.90%

DPR(Y)

Lowest at 0.00%

Loading Valuation Snapshot...

Here's what is working for Brookfield India

Operating Cash Flow - Annually
Highest at Rs 2,285.42 Cr and Grown
each year in the last three years
MOJO Watch
The company has generated higher cash revenues from business operations

Operating Cash Flows (Rs Cr)

Net Sales - Quarterly
Highest at Rs 973.83 cr and Grown
each quarter in the last five quarters
MOJO Watch
Near term sales trend is very positive

Net Sales (Rs Cr)

Operating Profit (PBDIT) - Quarterly
Highest at Rs 713.60 cr. and Grown
each quarter in the last five quarters
MOJO Watch
Near term Operating Profit trend is quite positive

Operating Profit (Rs Cr)

Profit Before Tax less Other Income (PBT) - Quarterly
Highest at Rs 221.54 cr. and Grown
each quarter in the last five quarters
MOJO Watch
Near term PBT trend is very positive

PBT less Other Income (Rs Cr)

Profit After Tax (PAT) - Quarterly
At Rs 179.81 cr has Grown at 49.5% (vs previous 4Q average)
over average PAT of the previous four quarters of Rs 120.31 Cr
MOJO Watch
Near term PAT trend is very positive

PAT (Rs Cr)

Net Sales - Quarterly
At Rs 973.83 cr has Grown at 31.2% (vs previous 4Q average)
over average Net Sales of the previous four quarters of Rs 742.16 Cr
MOJO Watch
Near term sales trend is positive

Net Sales (Rs Cr)

Operating Profit Margin - Quarterly
Highest at 73.28%
in the last five quarters
MOJO Watch
Company's efficiency has improved

Operating Profit to Sales

Profit Before Tax less Other Income (PBT) - Quarterly
At Rs 221.54 cr has Grown at 34.6% (vs previous 4Q average)
over average PBT of the previous four quarters of Rs 164.56 Cr
MOJO Watch
Near term PBT trend is positive

PBT less Other Income (Rs Cr)

Here's what is not working for Brookfield India

Interest - Latest six months
At Rs 693.25 cr has Grown at 67.21%
over previous Half yearly period
MOJO Watch
Rising interest cost signifies increased borrowings

Interest Paid (Rs cr)

Dividend Payout Ratio (DPR) - Annually
Lowest at 0.00%
in the last five years
MOJO Watch
Company is distributing lower proportion of profits generated as dividend

DPR (%)

Non Operating Income - Quarterly
Highest at Rs 56.81 cr
in the last five quarters
MOJO Watch
Increased income from non business activities may not be sustainable

Non Operating Income