Why is Calcom Vision Ltd ?
1
Healthy long term growth as Net Sales has grown by an annual rate of 42.07% and Operating profit at 63.71%
2
With a growth in Net Profit of 201.43%, the company declared Very Positive results in Sep 25
- The company has declared positive results for the last 4 consecutive quarters
- OPERATING CF(Y) Highest at Rs 11.12 Cr
- ROCE(HY) Highest at 9.53%
- NET SALES(9M) Higher at Rs 155.40 cr
3
With ROCE of 8.4, it has a Attractive valuation with a 1.4 Enterprise value to Capital Employed
- The stock is trading at a discount compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of -15.44%, its profits have risen by 539% ; the PEG ratio of the company is 0
How much should you buy?
- Overall Portfolio exposure to Calcom Vision should be less than 10%
- Overall Portfolio exposure to Electronics & Appliances should be less than 30%
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Electronics & Appliances)
When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock
Is Calcom Vision for you?
High Risk, Low Return
Absolute
Risk Adjusted
Volatility
Calcom Vision
-15.44%
-0.27
56.60%
Sensex
4.83%
0.41
11.83%
Quality key factors
Factor
Value
Sales Growth (5y)
42.07%
EBIT Growth (5y)
63.71%
EBIT to Interest (avg)
1.26
Debt to EBITDA (avg)
4.12
Net Debt to Equity (avg)
0.62
Sales to Capital Employed (avg)
1.57
Tax Ratio
25.13%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
10.34%
ROCE (avg)
8.54%
ROE (avg)
6.76%
Valuation Key Factors 
Factor
Value
P/E Ratio
25
Industry P/E
62
Price to Book Value
1.70
EV to EBIT
16.97
EV to EBITDA
12.04
EV to Capital Employed
1.43
EV to Sales
0.99
PEG Ratio
0.04
Dividend Yield
NA
ROCE (Latest)
8.44%
ROE (Latest)
6.76%
Loading Valuation Snapshot...
Technical key factors
Indicator
Weekly
Monthly
MACD
Bullish
Mildly Bullish
RSI
Bearish
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Mildly Bullish (Daily)
KST
Bullish
Mildly Bullish
Dow Theory
Mildly Bearish
No Trend
Technical Movement
25What is working for the Company
OPERATING CF(Y)
Highest at Rs 11.12 Cr
ROCE(HY)
Highest at 9.53%
NET SALES(9M)
Higher at Rs 155.40 cr
PAT(9M)
Higher at Rs 3.67 Cr
CASH AND CASH EQUIVALENTS(HY)
Highest at Rs 8.66 cr
EPS(Q)
Highest at Rs 1.42
-5What is not working for the Company
INTEREST(9M)
At Rs 5.11 cr has Grown at 24.33%
NON-OPERATING INCOME(Q)
is 71.79 % of Profit Before Tax (PBT
Loading Valuation Snapshot...
Here's what is working for Calcom Vision
Net Sales - Latest six months
At Rs 95.14 cr has Grown at 81.74%
Year on Year (YoY)MOJO Watch
Sales trend is very positive
Net Sales (Rs Cr)
Profit After Tax (PAT) - Quarterly
At Rs 1.98 cr has Grown at 44.8% (vs previous 4Q average)
over average PAT of the previous four quarters of Rs 1.37 CrMOJO Watch
Near term PAT trend is very positive
PAT (Rs Cr)
Operating Cash Flow - Annually
Highest at Rs 11.12 Cr
in the last three yearsMOJO Watch
The company has generated higher cash revenues from business operations
Operating Cash Flows (Rs Cr)
Earnings per Share (EPS) - Quarterly
Highest at Rs 1.42
in the last five quartersMOJO Watch
Increasing profitability; company has created higher earnings for shareholders
EPS (Rs)
Cash and Cash Equivalents - Half Yearly
Highest at Rs 8.66 cr
in the last six half yearly periodsMOJO Watch
Short Term liquidity is improving
Cash and Cash Equivalents
Here's what is not working for Calcom Vision
Interest - Nine Monthly
At Rs 5.11 cr has Grown at 24.33%
over preceding nine months periodMOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (Rs cr)
Non Operating Income - Quarterly
is 71.79 % of Profit Before Tax (PBT)
MOJO Watch
The company's income from non business activities is high; which is not a sustainable business model
Non Operating Income to PBT
Non Operating Income - Quarterly
Highest at Rs 1.96 cr
in the last five quartersMOJO Watch
Increased income from non business activities may not be sustainable
Non Operating Income






