Comparison
Company
Score
Quality
Valuation
Financial
Technical
Why is Captor Capital Corp. ?
1
Flat results in Dec 24
- PRE-TAX PROFIT(Q) At CAD 1.74 has Fallen at -75.62%
- NET PROFIT(Q) At CAD 1.74 MM has Fallen at -77.03%
- OPERATING CASH FLOW(Y) Lowest at CAD -5.67 MM
2
With ROE of 68.68%, it has a very attractive valuation with a 0.06 Price to Book Value
- Over the past year, while the stock has generated a return of -51.00%, its profits have risen by 309.6%
3
Consistent Underperformance against the benchmark over the last 3 years
- Along with generating -51.00% returns in the last 1 year, the stock has also underperformed S&P/TSX 60 in each of the last 3 annual periods
Quality key factors
Factor
Value
Sales Growth (5y)
-100.00%
EBIT Growth (5y)
9.55%
EBIT to Interest (avg)
-4.02
Debt to EBITDA (avg)
Negative Net Debt
Net Debt to Equity (avg)
-0.30
Sales to Capital Employed (avg)
2.04
Tax Ratio
19.33%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0.35%
ROCE (avg)
0
ROE (avg)
14.55%
Valuation Key Factors 
Factor
Value
P/E Ratio
NA (Loss Making)
Industry P/E
Price to Book Value
0.08
EV to EBIT
3.84
EV to EBITDA
3.84
EV to Capital Employed
-10.64
EV to Sales
NA
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
Negative Capital Employed
ROE (Latest)
-168.57%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bullish
RSI
Bearish
No Signal
Bollinger Bands
Mildly Bearish
Mildly Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bearish
Dow Theory
No Trend
No Trend
OBV
Mildly Bearish
No Trend
Technical Movement
2What is working for the Company
ROCE(HY)
Highest at 75.67%
-25What is not working for the Company
OPERATING CASH FLOW(Y)
Lowest at CAD -6.67 MM
DEBTORS TURNOVER RATIO(HY)
Lowest at 0%
RAW MATERIAL COST(Y)
Grown by 102.73% (YoY
CASH AND EQV(HY)
Lowest at CAD 24.8 MM
INVENTORY TURNOVER RATIO(HY)
Lowest at 0%
OPERATING PROFIT(Q)
Lowest at CAD -1.4 MM
PRE-TAX PROFIT(Q)
Lowest at CAD -23.11 MM
NET PROFIT(Q)
Lowest at CAD -23.11 MM
EPS(Q)
Lowest at CAD -6.63
Here's what is not working for Captor Capital Corp.
Pre-Tax Profit
At CAD -23.11 MM has Fallen at -409.14%
over average net sales of the previous four periods of CAD 7.48 MMMOJO Watch
Near term Pre-Tax Profit trend is very negative
Pre-Tax Profit (CAD MM)
Net Profit
At CAD -23.11 MM has Fallen at -389.18%
over average net sales of the previous four periods of CAD 7.99 MMMOJO Watch
Near term Net Profit trend is very negative
Net Profit (CAD MM)
Debtors Turnover Ratio
Lowest at 0% and Fallen
In each half year in the last five Semi-Annual periodsMOJO Watch
Company's pace of selling Debtors has slowed
Debtors Turnover Ratio
Operating Cash Flow
Lowest at CAD -6.67 MM
in the last three yearsMOJO Watch
The company's cash revenues from business operations are falling
Operating Cash Flows (CAD MM)
Operating Profit
Lowest at CAD -1.4 MM
in the last five periodsMOJO Watch
Near term Operating Profit trend is negative
Operating Profit (CAD MM)
Pre-Tax Profit
Lowest at CAD -23.11 MM
in the last five periodsMOJO Watch
Near term Pre-Tax Profit trend is negative
Pre-Tax Profit (CAD MM)
Net Profit
Lowest at CAD -23.11 MM
in the last five periodsMOJO Watch
Near term Net Profit trend is negative
Net Profit (CAD MM)
EPS
Lowest at CAD -6.63
in the last five periodsMOJO Watch
Declining profitability; company has created lower earnings for shareholders
EPS (CAD)
Cash and Eqv
Lowest at CAD 24.8 MM
in the last six Semi-Annual periodsMOJO Watch
Short Term liquidity is deteriorating
Cash and Cash Equivalents
Inventory Turnover Ratio
Lowest at 0%
in the last five Semi-Annual periodsMOJO Watch
Company's pace of selling inventory has slowed
Inventory Turnover Ratio
Raw Material Cost
Grown by 102.73% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has deteriorated; this may lead to a fall in profit margin
Raw Material Cost as a percentage of Sales






