Why is Cat Loi JSC ?
1
Flat results in Dec 25
- INTEREST COVERAGE RATIO(Q) Lowest at 533.77
- DIVIDEND PAYOUT RATIO(Y) Lowest at 0%
- RAW MATERIAL COST(Y) Grown by 15.28% (YoY)
2
With ROE of 16.73%, it has a expensive valuation with a 1.58 Price to Book Value
- The stock is trading at a premium compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of 10.00%, its profits have risen by 8.3% ; the PEG ratio of the company is 1.1
- At the current price, the company has a high dividend yield of 7.7
3
Underperformed the market in the last 1 year
- The stock has generated a return of 10.00% in the last 1 year, much lower than market (Vietnam VN Ho Chi Minh Index) returns of 43.59%
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Packaging)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is Cat Loi JSC for you?
Low Risk, Low Return
Absolute
Risk Adjusted
Volatility
Cat Loi JSC
-100.0%
0.42
29.25%
Vietnam VN Ho Chi Minh Index
43.59%
1.93
22.62%
Quality key factors
Factor
Value
Sales Growth (5y)
15.62%
EBIT Growth (5y)
6.21%
EBIT to Interest (avg)
40.93
Debt to EBITDA (avg)
0.92
Net Debt to Equity (avg)
0.64
Sales to Capital Employed (avg)
2.63
Tax Ratio
21.07%
Dividend Payout Ratio
77.53%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
20.56%
ROE (avg)
15.14%
Valuation Key Factors 
Factor
Value
P/E Ratio
9
Industry P/E
Price to Book Value
1.58
EV to EBIT
6.62
EV to EBITDA
5.60
EV to Capital Employed
1.43
EV to Sales
0.42
PEG Ratio
1.14
Dividend Yield
7.72%
ROCE (Latest)
21.65%
ROE (Latest)
16.73%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bullish
Bullish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bullish
Mildly Bullish
Moving Averages
Bullish (Daily)
KST
Bullish
Mildly Bearish
Dow Theory
No Trend
No Trend
OBV
No Trend
Mildly Bullish
Technical Movement
16What is working for the Company
OPERATING CASH FLOW(Y)
Highest at VND 189,337.09 MM
ROCE(HY)
Highest at 19.44%
NET SALES(Q)
Highest at VND 1,110,407.36 MM
PRE-TAX PROFIT(Q)
Highest at VND 66,050.57 MM
NET PROFIT(Q)
Highest at VND 52,514.96 MM
EPS(Q)
Highest at VND 2,004
-14What is not working for the Company
INTEREST COVERAGE RATIO(Q)
Lowest at 533.77
DIVIDEND PAYOUT RATIO(Y)
Lowest at 0%
RAW MATERIAL COST(Y)
Grown by 15.28% (YoY
DIVIDEND PER SHARE(HY)
Lowest at VND 9.99
INTEREST(Q)
Highest at VND 14,954.72 MM
Here's what is working for Cat Loi JSC
Net Profit
At VND 52,514.96 MM has Grown at 114.16%
Year on Year (YoY)MOJO Watch
Near term Net Profit trend is very positive
Net Profit (VND MM)
Operating Cash Flow
Highest at VND 189,337.09 MM
in the last three yearsMOJO Watch
The company has generated higher cash revenues from business operations
Operating Cash Flows (VND MM)
Net Sales
Highest at VND 1,110,407.36 MM
in the last five periodsMOJO Watch
Near term sales trend is positive
Net Sales (VND MM)
Pre-Tax Profit
Highest at VND 66,050.57 MM
in the last five periodsMOJO Watch
Near term Pre-Tax Profit trend is positive
Pre-Tax Profit (VND MM)
Pre-Tax Profit
At VND 66,050.57 MM has Grown at 80.65%
Year on Year (YoY)MOJO Watch
Near term Pre-Tax Profit trend is positive
Pre-Tax Profit (VND MM)
Net Profit
Highest at VND 52,514.96 MM
in the last five periodsMOJO Watch
Near term Net Profit trend is positive
Net Profit (VND MM)
EPS
Highest at VND 2,004
in the last five periodsMOJO Watch
Increasing profitability; company has created higher earnings for shareholders
EPS (VND)
Here's what is not working for Cat Loi JSC
Interest
At VND 14,954.72 MM has Grown at 342.68%
period on period (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (VND MM)
Interest Coverage Ratio
Lowest at 533.77
in the last five periodsMOJO Watch
The company's ability to manage interest payments is deteriorating
Operating Profit to Interest
Interest
Highest at VND 14,954.72 MM
in the last five periods and Increased by 342.68% (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (VND MM)
Dividend per share
Lowest at VND 9.99
in the last five yearsMOJO Watch
Company is distributing lower dividend than previous years
DPS (VND)
Dividend Payout Ratio
Lowest at 0%
in the last five yearsMOJO Watch
Company is distributing lower proportion of profits generated as dividend
DPR (%)
Raw Material Cost
Grown by 15.28% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has deteriorated; this may lead to a fall in profit margin
Raw Material Cost as a percentage of Sales






