Why is CDW Corp. ?
1
High Management Efficiency with a high ROCE of 22.94%
2
Flat results in Dec 25
- OPERATING CASH FLOW(Y) Lowest at USD 1,205.2 MM
- ROCE(HY) Lowest at 43.02%
- DEBTORS TURNOVER RATIO(HY) Lowest at 3.51 times
3
With ROCE of 20.99%, it has a fair valuation with a 3.23 Enterprise value to Capital Employed
- The stock is trading at a fair value compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of -28.95%, its profits have fallen by -2.8%
4
High Institutional Holdings at 100%
- These investors have better capability and resources to analyse fundamentals of companies than most retail investors.
- Their stake has increased by 1.8% over the previous quarter.
5
Consistent Underperformance against the benchmark over the last 3 years
- Along with generating -28.95% returns in the last 1 year, the stock has also underperformed S&P 500 in each of the last 3 annual periods
How much should you hold?
- Overall Portfolio exposure to CDW Corp. should be less than 10%
- Overall Portfolio exposure to Computers - Software & Consulting should be less than 30%
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Computers - Software & Consulting)
When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock
Is CDW Corp. for you?
Medium Risk, Low Return
Absolute
Risk Adjusted
Volatility
CDW Corp.
-28.95%
-1.39
34.63%
S&P 500
20.12%
1.04
19.28%
Quality key factors
Factor
Value
Sales Growth (5y)
3.96%
EBIT Growth (5y)
6.95%
EBIT to Interest (avg)
7.91
Debt to EBITDA (avg)
2.91
Net Debt to Equity (avg)
2.37
Sales to Capital Employed (avg)
2.56
Tax Ratio
25.72%
Dividend Payout Ratio
31.00%
Pledged Shares
0
Institutional Holding
100.00%
ROCE (avg)
22.94%
ROE (avg)
72.34%
Valuation Key Factors 
Factor
Value
P/E Ratio
19
Industry P/E
Price to Book Value
8.25
EV to EBIT
15.37
EV to EBITDA
13.35
EV to Capital Employed
3.23
EV to Sales
1.19
PEG Ratio
NA
Dividend Yield
164.56%
ROCE (Latest)
20.99%
ROE (Latest)
44.11%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bearish
Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bearish
Dow Theory
Mildly Bearish
Mildly Bearish
OBV
Mildly Bearish
Mildly Bearish
Technical Movement
6What is working for the Company
DEBT-EQUITY RATIO
(HY)
Lowest at 213.13 %
RAW MATERIAL COST(Y)
Fallen by -2.26% (YoY
INVENTORY TURNOVER RATIO(HY)
Highest at 30.03 times
DIVIDEND PER SHARE(HY)
Highest at USD 3.51
OPERATING PROFIT MARGIN(Q)
Highest at 9.2 %
-8What is not working for the Company
OPERATING CASH FLOW(Y)
Lowest at USD 1,205.2 MM
ROCE(HY)
Lowest at 43.02%
DEBTORS TURNOVER RATIO(HY)
Lowest at 3.51 times
INTEREST(Q)
Highest at USD 58.5 MM
Here's what is working for CDW Corp.
Debt-Equity Ratio
Lowest at 213.13 % and Grown
In each half year in the last five Semi-Annual periodsMOJO Watch
The company has been reducing its borrowing as compared to equity capital
Debt-Equity Ratio
Operating Profit Margin
Highest at 9.2 %
in the last five periodsMOJO Watch
Company's profit margin has improved
Operating Profit to Sales
Inventory Turnover Ratio
Highest at 30.03 times
in the last five Semi-Annual periodsMOJO Watch
Company has been able to sell its inventory faster
Inventory Turnover Ratio
Dividend per share
Highest at USD 3.51
in the last five yearsMOJO Watch
Company is distributing higher dividend from profits generated
DPS (USD)
Raw Material Cost
Fallen by -2.26% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has improved; this may lead to a rise in profit margin
Raw Material Cost as a percentage of Sales
Here's what is not working for CDW Corp.
Operating Cash Flow
Lowest at USD 1,205.2 MM and Fallen
In each year in the last three yearsMOJO Watch
The company's cash revenues from business operations are falling
Operating Cash Flows (USD MM)
Debtors Turnover Ratio
Lowest at 3.51 times and Fallen
In each half year in the last five Semi-Annual periodsMOJO Watch
Company's pace of selling Debtors has slowed
Debtors Turnover Ratio
Interest
Highest at USD 58.5 MM
in the last five periods and Increased by 6.36% (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (USD MM)






