Why is Cell Impact AB ?
1
With a Operating Losses, the company has a Weak Long Term Fundamental Strength
- Poor long term growth as Operating profit has grown by an annual rate -198.18% of over the last 5 years
- Company's ability to service its debt is weak with a poor EBIT to Interest (avg) ratio of -50.07
2
Flat results in Jun 26
- NET SALES(9M) At SEK 4.7 MM has Grown at -25.2%
- NET PROFIT(9M) At SEK -102.53 MM has Grown at -25.64%
- INTEREST(9M) At SEK 3.18 MM has Grown at 59.42%
3
Risky -
- The stock is trading risky as compared to its average historical valuations
- Over the past year, while the stock has generated a return of -57.18%, its profits have fallen by -30.1%
4
Consistent Underperformance against the benchmark over the last 3 years
- Along with generating -57.18% returns in the last 1 year, the stock has also underperformed OMX Stockholm 30 in each of the last 3 annual periods
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Industrial Manufacturing)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is Cell Impact AB for you?
High Risk, Low Return
Absolute
Risk Adjusted
Volatility
Cell Impact AB
-56.62%
-0.09
885.69%
OMX Stockholm 30
27.26%
1.74
15.47%
Quality key factors
Factor
Value
Sales Growth (5y)
-28.25%
EBIT Growth (5y)
-198.18%
EBIT to Interest (avg)
-42.99
Debt to EBITDA (avg)
Negative Net Debt
Net Debt to Equity (avg)
0.06
Sales to Capital Employed (avg)
0.10
Tax Ratio
0
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
0
ROE (avg)
0
Valuation Key Factors 
Factor
Value
P/E Ratio
NA (Loss Making)
Industry P/E
Price to Book Value
0.63
EV to EBIT
-0.69
EV to EBITDA
-1.74
EV to Capital Employed
0.65
EV to Sales
14.28
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
-93.79%
ROE (Latest)
-105.56%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bullish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Sideways
Moving Averages
Bearish (Daily)
KST
Bearish
Bearish
Dow Theory
No Trend
Mildly Bearish
OBV
No Trend
Mildly Bearish
Technical Movement
8What is working for the Company
PRE-TAX PROFIT(Q)
Highest at SEK -17.66 MM
NET PROFIT(Q)
Highest at SEK -17.65 MM
EPS(Q)
Highest at SEK -0.03
-10What is not working for the Company
NET SALES(9M)
At SEK 4.7 MM has Grown at -25.2%
NET PROFIT(9M)
At SEK -102.53 MM has Grown at -25.64%
INTEREST(9M)
At SEK 3.18 MM has Grown at 59.42%
ROCE(HY)
Lowest at -90.35%
RAW MATERIAL COST(Y)
Grown by 29.17% (YoY
CASH AND EQV(HY)
Lowest at SEK 4.37 MM
Here's what is working for Cell Impact AB
Pre-Tax Profit
Highest at SEK -17.66 MM
in the last five periodsMOJO Watch
Near term Pre-Tax Profit trend is positive
Pre-Tax Profit (SEK MM)
Pre-Tax Profit
At SEK -17.66 MM has Grown at 45.2%
over average net sales of the previous four periods of SEK -32.22 MMMOJO Watch
Near term Pre-Tax Profit trend is positive
Pre-Tax Profit (SEK MM)
Net Profit
Highest at SEK -17.65 MM
in the last five periodsMOJO Watch
Near term Net Profit trend is positive
Net Profit (SEK MM)
Net Profit
At SEK -17.65 MM has Grown at 45.24%
over average net sales of the previous four periods of SEK -32.23 MMMOJO Watch
Near term Net Profit trend is positive
Net Profit (SEK MM)
EPS
Highest at SEK -0.03
in the last five periodsMOJO Watch
Increasing profitability; company has created higher earnings for shareholders
EPS (SEK)
Here's what is not working for Cell Impact AB
Net Sales
At SEK 4.7 MM has Grown at -25.2%
Year on Year (YoY)MOJO Watch
Near term sales trend is negative
Net Sales (SEK MM)
Interest
At SEK 3.18 MM has Grown at 59.42%
over previous Semi-Annual periodMOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (SEK MM)
Cash and Eqv
Lowest at SEK 4.37 MM
in the last six Semi-Annual periodsMOJO Watch
Short Term liquidity is deteriorating
Cash and Cash Equivalents
Raw Material Cost
Grown by 29.17% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has deteriorated; this may lead to a fall in profit margin
Raw Material Cost as a percentage of Sales






