Why is Computer Modelling Group Ltd. ?
1
High Management Efficiency with a high ROE of 37.45%
2
Company's ability to service its debt is strong with a healthy EBIT to Interest (avg) ratio of 14.63
3
Flat results in Mar 26
- NET PROFIT(9M) At CAD 14.03 MM has Grown at -29.79%
- ROCE(HY) Lowest at 21.21%
- DEBT-EQUITY RATIO (HY) Highest at 19.57 %
4
With ROE of 22.13%, it has a fair valuation with a 3.83 Price to Book Value
- The stock is trading at a premium compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of -44.75%, its profits have fallen by -27.3%
5
Majority shareholders : FIIs
6
Below par performance in long term as well as near term
- Along with generating -44.75% returns in the last 1 year, the stock has also underperformed S&P/TSX 60 in the last 3 years, 1 year and 3 months
How much should you hold?
- Overall Portfolio exposure to Computer Modelling Group Ltd. should be less than 10%
- Overall Portfolio exposure to Software Products should be less than 30%
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Software Products)
When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock
Is Computer Modelling Group Ltd. for you?
High Risk, Low Return
Absolute
Risk Adjusted
Volatility
Computer Modelling Group Ltd.
-44.75%
-1.65
42.79%
S&P/TSX 60
29.6%
2.31
12.81%
Quality key factors
Factor
Value
Sales Growth (5y)
13.38%
EBIT Growth (5y)
-2.41%
EBIT to Interest (avg)
14.63
Debt to EBITDA (avg)
0
Net Debt to Equity (avg)
-0.47
Sales to Capital Employed (avg)
1.48
Tax Ratio
31.12%
Dividend Payout Ratio
37.86%
Pledged Shares
0
Institutional Holding
0.12%
ROCE (avg)
272.16%
ROE (avg)
37.45%
Valuation Key Factors 
Factor
Value
P/E Ratio
17
Industry P/E
Price to Book Value
3.83
EV to EBIT
10.69
EV to EBITDA
7.71
EV to Capital Employed
4.64
EV to Sales
2.24
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
43.38%
ROE (Latest)
22.13%
Technical key factors
Indicator
Weekly
Monthly
MACD
Mildly Bullish
Bearish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Bearish
Moving Averages
Mildly Bearish (Daily)
KST
Mildly Bullish
Bearish
Dow Theory
No Trend
Mildly Bearish
OBV
Mildly Bearish
Mildly Bullish
Technical Movement
6What is working for the Company
INTEREST COVERAGE RATIO(Q)
Highest at 1,898.39
RAW MATERIAL COST(Y)
Fallen by -1.6% (YoY
OPERATING PROFIT(Q)
Highest at CAD 11.81 MM
OPERATING PROFIT MARGIN(Q)
Highest at 35.07 %
PRE-TAX PROFIT(Q)
Highest at CAD 7.89 MM
-9What is not working for the Company
NET PROFIT(9M)
At CAD 14.03 MM has Grown at -29.79%
ROCE(HY)
Lowest at 21.21%
DEBT-EQUITY RATIO
(HY)
Highest at 19.57 %
DIVIDEND PAYOUT RATIO(Y)
Lowest at 14.43%
CASH AND EQV(HY)
Lowest at CAD 52.33 MM
DIVIDEND PER SHARE(HY)
Lowest at CAD 3.57
Here's what is working for Computer Modelling Group Ltd.
Interest Coverage Ratio
Highest at 1,898.39
in the last five periodsMOJO Watch
The company's ability to manage interest payments is improving
Operating Profit to Interest
Operating Profit
Highest at CAD 11.81 MM
in the last five periodsMOJO Watch
Near term Operating Profit trend is positive
Operating Profit (CAD MM)
Operating Profit Margin
Highest at 35.07 %
in the last five periodsMOJO Watch
Company's profit margin has improved
Operating Profit to Sales
Pre-Tax Profit
Highest at CAD 7.89 MM
in the last five periodsMOJO Watch
Near term Pre-Tax Profit trend is positive
Pre-Tax Profit (CAD MM)
Raw Material Cost
Fallen by -1.6% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has improved; this may lead to a rise in profit margin
Raw Material Cost as a percentage of Sales
Here's what is not working for Computer Modelling Group Ltd.
Debt-Equity Ratio
Highest at 19.57 % and Grown
In each half year in the last five Semi-Annual periodsMOJO Watch
The company is borrowing more to fund its operations; it's liquidity situation may be stressed
Debt-Equity Ratio
Net Profit
At CAD 14.03 MM has Grown at -29.79%
Year on Year (YoY)MOJO Watch
Near term Net Profit trend is negative
Net Profit (CAD MM)
Cash and Eqv
Lowest at CAD 52.33 MM
in the last six Semi-Annual periodsMOJO Watch
Short Term liquidity is deteriorating
Cash and Cash Equivalents
Dividend per share
Lowest at CAD 3.57
in the last five yearsMOJO Watch
Company is distributing lower dividend than previous years
DPS (CAD)
Dividend Payout Ratio
Lowest at 14.43%
in the last five yearsMOJO Watch
Company is distributing lower proportion of profits generated as dividend
DPR (%)






