Why is CRA International, Inc. ?
1
Flat results in Jun 26
- OPERATING CASH FLOW(Y) Lowest at USD -21.74 MM
- INTEREST COVERAGE RATIO(Q) Lowest at 1,033.38
- RAW MATERIAL COST(Y) Grown by 5.08% (YoY)
2
With ROCE of 33.71%, it has a very expensive valuation with a 4.21 Enterprise value to Capital Employed
- The stock is trading at a premium compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of -22.10%, its profits have risen by 17.9% ; the PEG ratio of the company is 0.8
3
Underperformed the market in the last 1 year
- Even though the market (S&P 500) has generated returns of 15.36% in the last 1 year, the stock has hugely underperformed and has generate negative returns of -22.10% returns
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Miscellaneous)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is CRA International, Inc. for you?
High Risk, Low Return
Absolute
Risk Adjusted
Volatility
CRA International, Inc.
-22.1%
-0.13
38.73%
S&P 500
15.36%
1.17
13.09%
Quality key factors
Factor
Value
Sales Growth (5y)
8.13%
EBIT Growth (5y)
18.56%
EBIT to Interest (avg)
31.40
Debt to EBITDA (avg)
0.60
Net Debt to Equity (avg)
0.34
Sales to Capital Employed (avg)
2.42
Tax Ratio
29.09%
Dividend Payout Ratio
25.05%
Pledged Shares
0
Institutional Holding
100.00%
ROCE (avg)
22.26%
ROE (avg)
19.48%
Valuation Key Factors 
Factor
Value
P/E Ratio
18
Industry P/E
Price to Book Value
4.71
EV to EBIT
12.50
EV to EBITDA
9.22
EV to Capital Employed
4.21
EV to Sales
1.38
PEG Ratio
0.84
Dividend Yield
NA
ROCE (Latest)
33.71%
ROE (Latest)
25.63%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Mildly Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
No Trend
No Trend
OBV
No Trend
No Trend
Technical Movement
7What is working for the Company
DIVIDEND PER SHARE(HY)
Highest at USD 2.91
NET SALES(Q)
Highest at USD 210.81 MM
OPERATING PROFIT(Q)
Highest at USD 30.53 MM
PRE-TAX PROFIT(Q)
Highest at USD 20.12 MM
NET PROFIT(Q)
Highest at USD 13.51 MM
EPS(Q)
Highest at USD 2.1
-16What is not working for the Company
OPERATING CASH FLOW(Y)
Lowest at USD -21.74 MM
INTEREST COVERAGE RATIO(Q)
Lowest at 1,033.38
RAW MATERIAL COST(Y)
Grown by 5.08% (YoY
DEBT-EQUITY RATIO
(HY)
Highest at 155.19 %
INTEREST(Q)
Highest at USD 2.95 MM
Here's what is working for CRA International, Inc.
Dividend per share
Highest at USD 2.91 and Grown
In each year in the last five yearsMOJO Watch
Company is distributing higher dividend from profits generated
DPS (USD)
Net Sales
Highest at USD 210.81 MM
in the last five periodsMOJO Watch
Near term sales trend is positive
Net Sales (USD MM)
Operating Profit
Highest at USD 30.53 MM
in the last five periodsMOJO Watch
Near term Operating Profit trend is positive
Operating Profit (USD MM)
Pre-Tax Profit
Highest at USD 20.12 MM
in the last five periodsMOJO Watch
Near term Pre-Tax Profit trend is positive
Pre-Tax Profit (USD MM)
Net Profit
Highest at USD 13.51 MM
in the last five periodsMOJO Watch
Near term Net Profit trend is positive
Net Profit (USD MM)
EPS
Highest at USD 2.1
in the last five periodsMOJO Watch
Increasing profitability; company has created higher earnings for shareholders
EPS (USD)
Here's what is not working for CRA International, Inc.
Operating Cash Flow
Lowest at USD -21.74 MM and Fallen
In each year in the last three yearsMOJO Watch
The company's cash revenues from business operations are falling
Operating Cash Flows (USD MM)
Interest
At USD 2.95 MM has Grown at 192.19%
period on period (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (USD MM)
Interest Coverage Ratio
Lowest at 1,033.38
in the last five periodsMOJO Watch
The company's ability to manage interest payments is deteriorating
Operating Profit to Interest
Interest
Highest at USD 2.95 MM
in the last five periods and Increased by 192.19% (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (USD MM)
Debt-Equity Ratio
Highest at 155.19 %
in the last five Semi-Annual periodsMOJO Watch
The company is borrowing more to fund its operations; it's liquidity situation may be stressed
Debt-Equity Ratio
Raw Material Cost
Grown by 5.08% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has deteriorated; this may lead to a fall in profit margin
Raw Material Cost as a percentage of Sales






