Why is Cube Highways Trust ?
1
Weak Long Term Fundamental Strength with an average Return on Capital Employed (ROCE) of 4.60%
- Poor long term growth as Net Sales has grown by an annual rate of 8.00% over the last 5 years
- Low ability to service debt as the company has a high Debt to EBITDA ratio of 5.12 times
2
With ROCE of 4.5, it has a Very Expensive valuation with a 1.3 Enterprise value to Capital Employed
- Over the past year, while the stock has generated a return of 36.50%, its profits have risen by 95% ; the PEG ratio of the company is 6.2
- At the current price, the company has a high dividend yield of 8
3
50.26% of Promoter Shares are Pledged
- In falling markets, high promoter pledged shares puts additional downward pressure on the stock prices
- The proportion of pledged holdings has increased by 50.26% over the last quarter
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Miscellaneous)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is Cube Highways for you?
Low Risk, High Return
Absolute
Risk Adjusted
Volatility
Cube Highways
36.5%
2.27
16.07%
Sensex
5.17%
0.30
11.83%
Quality key factors
Factor
Value
Sales Growth (5y)
8.00%
EBIT Growth (5y)
431.14%
EBIT to Interest (avg)
0.98
Debt to EBITDA (avg)
7.81
Net Debt to Equity (avg)
1.57
Sales to Capital Employed (avg)
0.12
Tax Ratio
Tax Ratio is Negative%
Dividend Payout Ratio
-4,223.05%
Pledged Shares
50.26%
Institutional Holding
38.46%
ROCE (avg)
21.38%
ROE (avg)
0.46%
Valuation Key Factors 
Factor
Value
P/E Ratio
592
Industry P/E
0
Price to Book Value
1.72
EV to EBIT
28.34
EV to EBITDA
13.38
EV to Capital Employed
1.28
EV to Sales
9.42
PEG Ratio
6.22
Dividend Yield
8.03%
ROCE (Latest)
4.52%
ROE (Latest)
0.29%
Loading Valuation Snapshot...
18What is working for the Company
PBT LESS OI(Q)
At Rs 17.95 cr has Grown at 142.7% (vs previous 4Q average
PAT(Q)
At Rs 40.22 cr has Grown at 511.1% (vs previous 4Q average
NET SALES(Q)
Highest at Rs 1,051.62 cr
PBDIT(Q)
Highest at Rs 770.48 cr.
OPERATING PROFIT TO NET SALES(Q)
Highest at 73.27%
-6What is not working for the Company
INTEREST(Q)
Highest at Rs 402.37 cr
NON-OPERATING INCOME(Q)
is 68.81 % of Profit Before Tax (PBT
Loading Valuation Snapshot...
Here's what is working for Cube Highways
Profit Before Tax less Other Income (PBT) - Quarterly
At Rs 17.95 cr has Grown at 142.7% (vs previous 4Q average)
over average PBT of the previous four quarters of Rs -42.02 CrMOJO Watch
Near term PBT trend is very positive
PBT less Other Income (Rs Cr)
Profit After Tax (PAT) - Quarterly
At Rs 40.22 cr has Grown at 511.1% (vs previous 4Q average)
over average PAT of the previous four quarters of Rs -9.78 CrMOJO Watch
Near term PAT trend is very positive
PAT (Rs Cr)
Net Sales - Quarterly
Highest at Rs 1,051.62 cr
in the last five quartersMOJO Watch
Near term sales trend is positive
Net Sales (Rs Cr)
Net Sales - Quarterly
At Rs 1,051.62 cr has Grown at 20.6% (vs previous 4Q average)
over average Net Sales of the previous four quarters of Rs 871.97 CrMOJO Watch
Near term sales trend is positive
Net Sales (Rs Cr)
Operating Profit (PBDIT) - Quarterly
Highest at Rs 770.48 cr.
in the last five quartersMOJO Watch
Near term Operating Profit trend is positive
Operating Profit (Rs Cr)
Operating Profit Margin - Quarterly
Highest at 73.27%
in the last five quartersMOJO Watch
Company's efficiency has improved
Operating Profit to Sales
Here's what is not working for Cube Highways
Interest - Quarterly
Highest at Rs 402.37 cr
in the last five quarters and Increased by 16.71 % (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (Rs cr)
Non Operating Income - Quarterly
is 68.81 % of Profit Before Tax (PBT)
MOJO Watch
The company's income from non business activities is high; which is not a sustainable business model
Non Operating Income to PBT
Non Operating Income - Quarterly
Highest at Rs 39.60 cr
in the last five quartersMOJO Watch
Increased income from non business activities may not be sustainable
Non Operating Income






